

Listed by Ray Gun Commercial
$365,000
Value Add Duplex & Two Cottages Near UNT Campus
Details
APN 29153
Property Type Multifamily
Sub Type Student Housing, Single Family Rental Portfolio
Square Footage 2,262
Net Rentable (SqFt) 2,280
Units 4
Cap Rate 7.40%
NOI $26,840
Occupancy 75%
Pro-Forma NOI $29,266
Price per SqFt $173
Class D
Year Built 1960
Buildings 3
Stories 1
Acreage 0.210
Zoning MN (Mixed Use Neighborhood)
Investment Type Value Add
Sale Condition For sale by owner
Value Add Duplex with 2 Cottage Units Within Walking Distance to University of North Texas Campus
Marketing description
Duplex & Two Cottages Near UNT Campus
Value-Add investment property with potential for growth that includes a duplex with two cottage unit rentals in back within walking distance to the University of North Texas and the popular Fry St. area with restaurants & bars. The owner has put in approximately $40k in capital improvements in the last few years. Property has historically strong occupancy. This location attracts both student and non-student tenants. Current rents range from $850-1,075/unit. Owner pays for common area lighting and water/waste water for two of the units.
Investment highlights
- Walkable to University of North Texas, Downtown Denton, Fry Street & Public Transportation
- Textbook Small Value-Add Investment Property
- Strong Historical Occupancy
- Ideally Suited for Both Students & Professionals
- Denton’s Rental Market Is Booming, with UNT’s 50,000+ Students & Strong Professional Workforce Driving Demand
Listing Contacts


Listed by Ray Gun Commercial
Valuation Calculator
Login or Sign up to see Valuation Metrics
Sign up for Crexi to see valuation metrics for this property
Loan Amount
$0.00
Annual Debt Service
$--
$--
Annual Cash Flow
$26,840.00
$2,236.67/mo
Valuation Metrics
0
DSCR
7.35%
Cap Rate
7.35%
ROI
Map
Broker Selected Comps View More Comps
Property History
Tax History
Similar Properties
Additional Information
Name
License
Brokerage
Title
Is there information that looks off?













