www.crexi.com - The Commercial Real Estate Exchange
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
12493093
12493086

419 Monroe St NE, Albuquerque, NM 87108

TC
NM 13711
N.M. Apartments, Inc.
KD
Deacon Property Services
Listed by N.M. Apartments, Inc., Deacon Property Services
$5,317,173
1002 days on market
Updated 69 days ago

Zia @ Nob Hill Apartments

Details
APN 101704738541812504
Property Type Multifamily
Sub Type Apartment Building
Square Footage 33,000
Units 50
Cap Rate 5.78%
NOI $307,497
Pro-Forma Cap Rate 9.09%
Pro-Forma NOI $483,255
Price per SqFt $161
Broker Co-Op Yes
Year Built 1960
Buildings 4
Stories 2
Acreage 1.230
Zoning R-MH

ABQ: ABQ: 50 units in heart of Nob-Hill – proforma 8.82% cap rate

Marketing description

Good morning–

On behalf of the owners, NM Apartment Advisors and Deacon Property Services are excited to present a rare opportunity to acquire a stabilized, core property in the Zia at Nob-Hill Apartments in Albuquerque, New Mexico. This community is located facing Zia park and Zia Elementary school and within walking distance of the Nob Hills 80+ restaurants. The property is also within biking distance of the University of NM and sits between two major transit corridors (Lomas Blvd and Central Ave/ Route 66).

Zia at Nob-Hill’s current ownership is on a runway towards achieving a 8.82% cap rate with individual unit renovations and higher rents.

The owner has done all of the non-sexy capital items including upgrading landscaping (2019), improved the parking lot (2020), installed new gas-lines (2019), a new roof (2019) and a security gate for parking. As units turn-over, the owner has developed a unit upgrade plan allowing them to capture higher rents. This combination makes the property a value add with the potential to renovate units and raise rents to a level closer to the neighboring property creating a potential cap rate of a 8.15%.

Property amenities included high speed internet and laundry care facilities.

This is a core asset with stabilized cash flows that could also be a value-add opportunity if an investment was made in upgraded finishes for the balance of the units.

CORE Asset

Measures of investment performance at the ask price of $5,317,173 and current average rents of $878 a month are a GRM of 8.06, a 6.19% cap rate, $106,343 per unit, $163/sf, and an after tax internal rate of return is 17.0%

And Value Add

The property is currently 20.3% below market rents and that does not take into account the double digit annual rent growth the market is enjoying. If the rents are raised to the market of $1,100, the metrics of investment performance improve to a cap rate of 8.82% and a cash on cash of 12.17%.

The 24 page marketing flyer can be viewed at http://www.nmapartment.com/apt/NMAA-Monroe419NE.pdf

Virtual tour of the units can be viewed here: http://www.nmapartment.com/ziaeast

Qualified investors can register for additional confidential information on the property/portfolio at:

http://www.nmapartment.com/zia

This is an amazing opportunity to buy into a rental market that is experiencing 15% to 20% annual rent growth due to all of the new Amazon, Facebook, Intel, and Netflix jobs.

Thanks,

Todd Clarke CCIM CIPs

CEO

NM Apartment Advisors, Inc.

(505) 440-TODD

and

Kyle Deacon

Deacon Property Services

(505) 878-0100

KyleD@deaconnm.com

Listing Contacts

TC
NM 13711
N.M. Apartments, Inc.
KD
Deacon Property Services
Listed by N.M. Apartments, Inc., Deacon Property Services

Valuation Calculator

Login or Sign up to see Valuation Metrics
Sign up for Crexi to see valuation metrics for this property
$
$
%
Loan Amount
$0.00
Annual Debt Service
$--
$--
Annual Cash Flow
$307,497.00
$25,624.75/mo

Valuation Metrics

0
DSCR
5.78%
Cap Rate
5.78%
ROI

Map

Broker Selected Comps View More Comps

Property History

Intelligence Badge

Tax History

Intelligence Badge

Similar Properties

View All

Additional Information

Name
Todd Clarke
License
13711
Brokerage
NM Apartment Advisors Inc.
Title
QB
*All information is deemed reliable but not guaranteed. Buyer to verify all information.
Is there information that looks off?
For assistance, reach out to our support team at [email protected] or call 888.273.0423 . For press inquiries, contact [email protected]
Equal Housing Opportunity
5510 Lincoln Blvd #400, Los Angeles, CA 90094Commercial Real Estate Exchange, Inc.Crexi Technologies, LLCCXTechnology, LLC
© 2026 Commercial Real Estate Exchange, Inc. All Rights Reserved. DRE #02086591