www.crexi.com - The Commercial Real Estate Exchange
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
28664132

2890 TN-66, Rogersville, TN 37857

TP
AL AL104140
J. P. King Auction Company
Listed by J. P. King Auction Company
$1,593,165
986 days on market
Updated 86 days ago

Retail | 8.5% CAP | 10,500 SF

Details
Property Type Retail
Sub Type Shopping Center, Storefront
Square Footage 10,500
Cap Rate 8.5%
NOI $135,419
Occupancy 100%
Tenancy Single
Brand/Tenant Dollar Tree, Family Dollar
Lease Type NN+
Lease Term 10
Lease Expiration 04/01/2034
Remaining Term 7.8
Rent Bumps Yes
Lease Options Yes
Price per SqFt $152
Year Built 2024
Buildings 1
Stories 1
Acreage 2.050
Investment Type Net Lease
Tenant Credit Credit Rated, Corporate Guarantee
Lease Commencement 03/31/2024
Occupancy Date 03/31/2024

Family Dollar – Rogersville, TN

Marketing description

Family Dollar

2890 Highway 66 S, Rogersville, TN 37857

Hawkins County, TN

1) large concrete parking lot with virtually zero maintenance

2) Centrally located between Knoxville and Kingsport

J. P. King Auction Co., Inc. (Agent) and Seller have common shareholders.

Investment highlights

Financial Summary

Price:$1,593,165

Cap Rate:8.5%

Building Size:10,500 SF

Net Cash Flow:$135,419.00

Year Build/Renovated: 2024

Lot Size:2.05 Acres

Lease Summary

Lease Type: Double-Net (NN)

Lease Tenant: Family Dollar/Dollar Tree

Guarantor: Family Dollar Stores of Tennessee, LLC

Roof & Structure: Landlord Responsible

Lease Commencement Date: April 1, 2024

Lease Expiration Date: April 2, 2034

Lease Term: 10

Years Rental Increases: $.50psf Every 5 Years Beginning in Options

Renewal Options: 5, 5 Year Options

Right of First Refusal: None

Annualized Operating Data

Lease Years: 4/1/2024-4/2/2034

Annual Rent: $135,419.00

Cap Rate: 8.5%

Base Rent - $135,419

Net Operating - $135,419

Income Total Return - $135,419

Listing Contacts

TP
AL AL104140
J. P. King Auction Company
Listed by J. P. King Auction Company

Valuation Calculator

Login or Sign up to see Valuation Metrics
Sign up for Crexi to see valuation metrics for this property
$
$
%
Loan Amount
$0.00
Annual Debt Service
$--
$--
Annual Cash Flow
$135,419.00
$11,284.92/mo

Valuation Metrics

0
DSCR
8.5%
Cap Rate
8.5%
ROI

Map

Broker Selected Comps View More Comps

Property History

Intelligence Badge

Similar Properties

View All
*All information is deemed reliable but not guaranteed. Buyer to verify all information.
Is there information that looks off?
For assistance, reach out to our support team at [email protected] or call 888.273.0423 . For press inquiries, contact [email protected]
Equal Housing Opportunity
5510 Lincoln Blvd #400, Los Angeles, CA 90094Commercial Real Estate Exchange, Inc.Crexi Technologies, LLCCXTechnology, LLC
© 2026 Commercial Real Estate Exchange, Inc. All Rights Reserved. DRE #02086591