

Yellowstone Apartments
Multifamily | 43 Units | $60,463/unit
Marketing description
Discover the Investment Opportunity of a Lifetime at Yellowstone Apartments in Cleveland Heights, OH! This exceptional 43-unit multifamily package, located at 2266 & 2360-2372 Noble Rd, offers incredible potential for savvy investors. With a 90% occupancy rate and a history of high occupancy, this property is a solid investment with room for growth. The two building package features one 10-unit and one 33-unit building, along with three common area structures. The unit mix includes 15 one-bedroom, one-bathroom suites and 28 spacious two-bedroom, one-bathroom suites. With a total building size of 34,650 sq. ft., this property offers excellent space for residents to call home. Built in 1940 and situated on two 1.518-acre plots. The current gross annual rental income stands at $465,985, with a net annual income of $213,119.14. At the current sales price of $2,899,900, the property carries an attractive capitalization rate of 7.35%, with a proforma rate of 18.1%. Don't miss out on this tremendous investment opportunity. Call Jason Griffith at Green Bridge Real Estate at 330-931-9418 to explore this property and make it yours.
Investment highlights
Fact Sheet - Yellowstone Apartments
2266 & 2360-2372 Noble Rd Cleveland Heights, OH
Current Number of Occupied Units 41
Current Occupancy Percentage 95.34%
Current Gross Annual Rental Income $465,985.30
Current Net Annual Income: $213,119.14
Current Cap Rate on $2,899,900 7.349%
Sales Price Price Per Unit on $2,899,900 $67,439.53
Sale Price Pro-Forma Gross Annual Income @100% Occupancy $777,888 (per 2025 CMHA rent standards)
Pro-Forma Net Annual Income @100% Occupancy $525,021.84 (using 2024 actual expenses)
Pro-Forma Cap Rate on $2,899,900 Sales Price 18.104%
Property Subtypes: MF Apartments
Number of Units: 43 Units
Building Size (RSF): 34,650 SF
Gross Land Area: 1.51 Acres total
Property Use Type: Investment
Average Occupancy Rate: 95%
Listing Contacts


Valuation Calculator
Valuation Metrics
Map
Zoning
Broker Selected Comps View More Comps
Property History
Tax History
Similar Properties
Is there information that looks off?





































