www.crexi.com - The Commercial Real Estate Exchange
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
14857062
14857063

120 Baize Blvd, Hickory Creek, TX 75065

AW
TX 0823411
Wells Asset Management Inc
Listed by Wells Asset Management Inc
$4,895,000
856 days on market
Updated 0 days ago

The Learning Experience Hickory Creek - Denton County

Details
Property Type Retail
Sub Type Day Care/Nursery
Square Footage 10,000
Net Rentable (SqFt) 10,000
Units 1
Cap Rate 6.25%
NOI $340,000
Occupancy 100%
Tenancy Single
Brand/Tenant The Learning Experience
Lease Type NNN
Lease Term 15
Lease Expiration 01/12/2039
Remaining Term 14.2
Rent Bumps Yes
Lease Options 2
Pro-Forma Cap Rate 6.75%
Pro-Forma NOI $367,200
Price per SqFt $544
Broker Co-Op Yes
Class A
Year Built 2023
Buildings 1
Stories 1
Lot Size (SqFt) 51,400
Parking Spaces 22 spaces
Parking Per SqFt 2.20
Investment Type Stabilized
Tenant Credit Corporate Guarantee
Lease Commencement 01/13/2024
Occupancy Date 01/15/2024
Ground Lease No

I-35 FRONTAGE IN DENTON COUNTY | 15-YR SINGLE TENANT NNN LEASE | NEWLY BUILT

Marketing description

Single NNN Tenant | America's Fastest Growing Daycare Franchise

Brand New Construction — Completed in November 2023

New 15-Year Single Tenant NNN Lease with Corporate Guaranty

Frontage to I-35 off Turbeville Road, nestled between Denton and Lake Lewisville with direct access both northbound and southbound on I-35 with 122,912 VPD on I-35 and 13,510 VPD on Turbeville Road.

Investment highlights

Stable Income Stream: 100% NNN lease with fifteen (15) year lease term that includes corporate guaranty by TLE corporate (parent company) with minimal Landlord Responsibilities. Rent increases 8% every five (5) years, including options, with NNN expenses primarily managed by tenant.

Significant Free Cash Flow: Minimal capex drives strong cash on cash returns from both a levered and unlevered basis.

Superior Location on I-35 Frontage in Denton County: Frontage to I-35 nestled between Denton and Lake Lewisville with direct access both northbound and southbound on I-35.

Thriving Local Economy : The demographics in Denton County is experiencing superior growth and is expected for the foreseeable future. The average household income within 1-mile radius of the property is over $120,000 and the population is over 145,000 in a 5-mile radius.

100% NNN lease with fifteen (15) year lease term that includes corporate guaranty by TLE corporate (parent company) with minimal Landlord Responsibilities.

Listing Contacts

AW
TX 0823411
Wells Asset Management Inc
Listed by Wells Asset Management Inc

Valuation Calculator

Login or Sign up to see Valuation Metrics
Sign up for Crexi to see valuation metrics for this property
$
$
%
Loan Amount
$0.00
Annual Debt Service
$--
$--
Annual Cash Flow
$340,000.00
$28,333.33/mo

Valuation Metrics

0
DSCR
6.95%
Cap Rate
6.95%
ROI

Map

Broker Selected Comps View More Comps

Property History

Intelligence Badge

Tax History

Intelligence Badge

Similar Properties

View All

Additional Information

Name
Austin Wells
License
0823411
Brokerage
Wells Asset Management
*All information is deemed reliable but not guaranteed. Buyer to verify all information.
Is there information that looks off?
For assistance, reach out to our support team at [email protected] or call 888.273.0423 . For press inquiries, contact [email protected]
Equal Housing Opportunity
5510 Lincoln Blvd #400, Los Angeles, CA 90094Commercial Real Estate Exchange, Inc.Crexi Technologies, LLCCXTechnology, LLC
© 2026 Commercial Real Estate Exchange, Inc. All Rights Reserved. DRE #02086591