www.crexi.com - The Commercial Real Estate Exchange
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
15176815
15176816

205 Henry St, New York, NY 10002

KV
109918089
Brown Harris Stevens
Listed by Brown Harris Stevens
$3,300,000
840 days on market
Updated 56 days ago

205 Henry Street

Details
Property Type Mixed Use
Sub Type 3
Square Footage 4,874
Units 4
Cap Rate 9.56%
NOI $315,336
Tenancy Vacant
Pro-Forma Cap Rate 9.56%
Pro-Forma NOI $315,336
Price per SqFt $677
Class B
Year Built 2022
Buildings 1
Stories 3
Lot Size (SqFt) 2,088
Zoning R7-2 (3.44) with a C1-5 Overlay (2.0)
Investment Type Owner/User
Ownership LOCAL

Mixed Use | 9.56% CAP | 4,874 SF

Marketing description

A 24’ wide three story mixed-use building with approve plans for a six story 10 unit condo mixed-use building. The first floor is community facility space. Floors two through six each have two units per floor; they are all one-bedroom apartments. The six floor will also have a mezzanine space. This is a prime development opportunity because the project is half-complete. The foundation and basement is built, all the plans, permits comes along with the property. The developer is saving time and money with this development opportunity.

The zoning allows a building with two floors of commercial and the upper floors can be residential. The property can also be a fully residential building.

The site is also a great user opportunity; a user can have their store or office on the ground floor. The first floor can be converted into parking space since the property has a curb cut. They can have an office on the second floor, live on the third & fourth floors and rent out the other two floors. Please email me for the approve plans.

Investment highlights

Projected Net Operating Income: $315,336.4 CAP RATE: 9.6%

ASKING PRICE: $3,300,000

OR $375 PER BUILDABLE SQUARE FOOT

For Further Information or Inspection, Please Contact Sales Agent:

Kervin Vales (212) 396-8244

Listing Contacts

KV
109918089
Brown Harris Stevens
Listed by Brown Harris Stevens

Valuation Calculator

Login or Sign up to see Valuation Metrics
Sign up for Crexi to see valuation metrics for this property
$
$
%
Loan Amount
$0.00
Annual Debt Service
$--
$--
Annual Cash Flow
$315,336.00
$26,278.00/mo

Valuation Metrics

0
DSCR
9.56%
Cap Rate
9.56%
ROI

Map

Broker Selected Comps View More Comps

Property History

Intelligence Badge

Similar Properties

View All
*All information is deemed reliable but not guaranteed. Buyer to verify all information.
Is there information that looks off?
For assistance, reach out to our support team at [email protected] or call 888.273.0423 . For press inquiries, contact [email protected]
Equal Housing Opportunity
5510 Lincoln Blvd #400, Los Angeles, CA 90094Commercial Real Estate Exchange, Inc.Crexi Technologies, LLCCXTechnology, LLC
© 2026 Commercial Real Estate Exchange, Inc. All Rights Reserved. DRE #02086591