www.crexi.com - The Commercial Real Estate Exchange
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
15183132
15183131

435 N Wilson Ave, Pasadena, CA 91106

HC
CA 01749321
Growth Investment Group
Listed by Growth Investment Group
$6,370,000
847 days on market
Updated 81 days ago

4.3% CAP Turnkey 16-unit near Pasadena Playhouse District

Details
APN 5732-019-039
Property Type Multifamily
Sub Type Apartment Building
Units 16
Cap Rate 4.3%
NOI $273,883
Occupancy 100%
Pro-Forma Cap Rate 4.73%
Pro-Forma NOI $301,130
Broker Co-Op Yes
Class A
Year Built 1960
Year Renovated 2023
Buildings 2
Stories 2
Lot Size (SqFt) 17,367
Zoning R4
Parking Spaces 17 spaces
Investment Type Stabilized
Ground Lease No
Ownership FEE SIMPLE
Sale Condition 1031 exchange

Multifamily | 16 Units | $398,125/unit

Marketing description

Growth Investment Group California is proud to offer 435 N Wilson Ave, a turnkey and beautifully upgraded 16 units apartment within walking distance to Pasadena Playhouse and South Lake Ave District in the highly desirable City of Pasadena. Situated in the heart of Pasadena, just steps away from the vibrant Old Town, this property benefits from an enviable location that attracts a diverse range of tenants. Situated on an oversized high-density lot, the property offer an investor the rare opportunity to own a turnkey apartment with future development opportunity in an extremely good location in Pasadena.

The property has been completely renovated with permits (between 2022-2023 – buyer to verify). It was built in 1960 and consists of 1 single-story building and 1 two-story building. It is situated on an oversized ±17,367sf High Density R4 Lot. This high-density lot provides a clear opportunity for Additional Dwelling Units or future redevelopment opportunity (buyer to verify). The single-story building consists of 6 units. The first unit has a fireplace. The 2-story building consists of the remaining 10 units. Each unit has a sizable private patio or balcony.

Top-to-bottom renovations were completed recently on the property, which includes brand new drought tolerant landscaping with center garden area, new building façade, signage and exterior paint, new parking gate and repainted railings, new unit patio fences, new exterior lighting, very well-maintained roof, new dual pane windows throughout and much more.

Interior upgrades were completed to each unit, which includes full electrical and plumbing upgrades (plumbing upgrade in unit), new high durability wood vinyl and tile flooring in bathroom, new windows throughout, in-unit combo washer/dryer, state of the art mini-split HVAC systems, new kitchen with quartz kitchen countertop and new kitchen cabinets and stainless-steel kitchen appliances (gas range, dishwasher, and refrigerator), and new bathrooms with new vanities, toilets, bathtubs, and name brand fixtures.

The ownership spent a significant amount of time and capital in relocating the previous tenants and completely upgraded the exterior and interior of the property, making this a turnkey investment for the new owner. The property is separately metered for electricity and gas. Parking is provided by 17 carports in the back; there is no soft-story parking required.

Investment highlights

INVESTMENT HIGHLIGHTS

  • Prime Location: Situated in the heart of Pasadena, just steps away from the vibrant Old Town, Pasadena Playhouse District, South Lake Ave business district.

  • First time for sale since 2010

  • Turnkey and upgraded apartment completed in 2022-2023, perfect for a 1031 exchange buyer

  • SUPERB demographics with ±$111,897 average household income within a 1-mile radius

  • Superb amenities nearby: CALTECH, PCC, Pasadena Playhouse, Old Town Pasadena, Vroman Bookstore, Urth Café, and much more

  • Excellent access to 210, 134, and 110 freeways; superb access to downtown Los Angeles via FWY 110

  • High Demand area: Pasadena is a thriving rental market with consistently high demand for quality housing options. The proximity to employment hubs, prestigious educational institutions, and major transportation routes ensures a steady stream of potential tenants, contributing to stable occupancy rates and strong rental income.

PROPERTY HIGHLIGHTS

  • Turnkey apartment (all units have been upgraded) with excellent curb appeal.

  • Oversized Lot with 17,367SF High Density (R4) Lot

  • Top-to-bottom permitted renovations have been completed including complete exterior and interior upgrades.

  • Beautiful brand-new landscaping with water drought tolerant and central garden area

  • Exterior upgrades including new drought tolerant landscaping, new exterior paint, new gate, new signage, new façade, etc.

  • Luxury interior upgrades in each unit including new in-unit laundry machines, new modern kitchen with new kitchen cabinets + quartz countertops + new stainless-steel appliances, new bathroom with new tiled bathroom + new vanity cabinets, in-unit laundry, new flooring throughout, and much more.

  • Excellent unit amenities and area amenities: gated parking, secured entrance, electronic RFI unit locks, fully upgraded unit, private patio/balcony for each unit.

  • Separately metered for electricity and gas

Listing Contacts

HC
CA 01749321
Growth Investment Group
Listed by Growth Investment Group

Valuation Calculator

Login or Sign up to see Valuation Metrics
Sign up for Crexi to see valuation metrics for this property
$
$
%
Loan Amount
$0.00
Annual Debt Service
$--
$--
Annual Cash Flow
$273,883.00
$22,823.58/mo

Valuation Metrics

0
DSCR
4.3%
Cap Rate
4.3%
ROI

Map

Broker Selected Comps View More Comps

Property History

Intelligence Badge

Tax History

Intelligence Badge

Similar Properties

View All
*All information is deemed reliable but not guaranteed. Buyer to verify all information.
Is there information that looks off?
For assistance, reach out to our support team at [email protected] or call 888.273.0423 . For press inquiries, contact [email protected]
Equal Housing Opportunity
5510 Lincoln Blvd #400, Los Angeles, CA 90094Commercial Real Estate Exchange, Inc.Crexi Technologies, LLCCXTechnology, LLC
© 2026 Commercial Real Estate Exchange, Inc. All Rights Reserved. DRE #02086591