www.crexi.com - The Commercial Real Estate Exchange
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
15443874
15443875

11921 Caruso Dr, Panama City, FL 32404

CT
CA 01295196
Commax Realty Inc.
Listed by Commax Realty Inc.
$325,000
823 days on market
Updated 26 days ago

Former 34 bed Assisted Living in Florida

Details
Property Type Senior Living
Sub Type Sober Living
Net Rentable (SqFt) 6,800
Beds 34
Pro-Forma Cap Rate 92.31%
Pro-Forma NOI $300,000
Broker Co-Op Yes
Class C
Year Built 1981
Buildings 1
Stories 1
Acreage 0.960
Zoning Residential
Parking Spaces 20 spaces
Investment Type Value Add
Ground Lease No
Sale Condition For sale by owner

Possible workforce housing, assisted living

Marketing description

We offer 3% to a buyer's agent at close.

Looking for an affordable value add opportunity near the beach?

6800 SQ foot former 34 bed (12 bedrooms) assisted living home on 1 acre 30 minutes from beaches..

At sub $50 per square foot this has lots of upside for someone to build "sweat equity"

Pro forma NOI is based on someone rehabbing, re licensing, running alls ALF at full occupancy, $3k per month per person, 70 percent expense ratio.

It does NOT factor in rehab cost because that will vary. .. and will reduce the NOI figure- but there is a LOT of upside for someone with rehab experience.

Private setting yet 15 minutes to shopping and 30 minutes to beaches.

Golf course development nearby.

Needs full rehab but good potential. Roof 3 years old. Water active to property. Plenty of parking.

Possible uses are a home, group home, nursing home, assisted living etc.

May consider trade for free and clear property worth more.

No contract assignments in offers

Investment highlights

Low cost per square foot. Multiple possible uses. Near golf course development. Near beach/tourist area

Listing Contacts

CT
CA 01295196
Commax Realty Inc.
Listed by Commax Realty Inc.

Valuation Calculator

Login or Sign up to see Valuation Metrics
Sign up for Crexi to see valuation metrics for this property
$
$
%
Loan Amount
$0.00
Annual Debt Service
$--
$--
Annual Cash Flow
$--
$--

Valuation Metrics

0
DSCR
--
Cap Rate
--
ROI

Map

Broker Selected Comps View More Comps

Property History

Intelligence Badge

Tax History

Intelligence Badge

Similar Properties

View All
*All information is deemed reliable but not guaranteed. Buyer to verify all information.
Is there information that looks off?
For assistance, reach out to our support team at [email protected] or call 888.273.0423 . For press inquiries, contact [email protected]
Equal Housing Opportunity
5510 Lincoln Blvd #400, Los Angeles, CA 90094Commercial Real Estate Exchange, Inc.Crexi Technologies, LLCCXTechnology, LLC
© 2026 Commercial Real Estate Exchange, Inc. All Rights Reserved. DRE #02086591