www.crexi.com - The Commercial Real Estate Exchange
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
15920892
15920893

401 N E St, Madera, CA 93638

C21 Commercial
KL
CA 01516541
C21 Commercial
Listed by C21 Commercial
$2,475,000
804 days on market
Updated 18 days ago

Value Add Investment: ±43,921 SF Industrial Complex

Details
APN 007-054-008, -009, -010
Property Type Industrial
Sub Type Flex, Warehouse
Square Footage 44,165
Net Rentable (SqFt) 44,165
Units 20
Cap Rate 8.14%
NOI $201,402
Occupancy 91.15%
Tenancy Multi
Lease Type Gross
Rent Bumps Yes
Pro-Forma Cap Rate 13.86%
Pro-Forma NOI $343,143
Price per SqFt $56
Broker Co-Op Yes
Class B
Year Built 1977
Year Renovated 2023
Buildings 6
Stories 1
Acreage 1.830
Zoning Commercial Service
Parking Spaces 55 spaces
Parking Per SqFt 1.25
Investment Type Value Add
Ground Lease No
Ceiling Height 14

Value Add Investment: ±43,921 SF Industrial Complex

Marketing description

Value-Add Industrial Investment: ±44,165 SF commercial service multi-tenant complex on 1.83 Acres (79,606 SF) between Fresno and Merced in Madera, CA. Offers (20) economical separate spaces leased to (17) long-term tenants on AIR Industrial Gross leases. Value-add opportunity of 91% occupancy with actual rents of $256,369/year collected plus upside potential. After leasing (2) vacancies ($34,929/year) and extending leases to market rates ($106,811/year), the realistic 6-12 month stabilized gross annual income is $306,289. Further rent growth by stabilizing the under-market units provide increased gross income of $398,110/year at full market rents. Unique investment offering easy-to-rent warehouse spaces within an under-built market offering a strong need for these type of spaces. Once stabilized, the deal offers TEEN cash-on-cash returns when leveraged. Great visibility, convenient parking, fenced yards, existing corner signage, & easy access to CA-99 on/off ramps connecting to I-5. #401-425 N "E" St totals 29,635 SF on 3 APN's offering (13) units with (17) rollup doors; #610 N "E" St totals 14,286 SF offering (7) units with (14) rollup doors.

(7) tenants (C-S, D, F-P, 425, &112) are near market rents w/ 3% increases per year. The value-add opportunity consists of leasing (2) vacancies of 3,881 SF and increasing rent and extending lease length on (5) leases with less than 1-year remaining.

Multiple configurations ranging from 980 SF up to 6,000 SF with an average of 2,270 SF units. Setup to have a office/showroom, shop, and fenced yard. Equipped w/ ample power, roll up doors, restrooms, sky lights, air vents, evap coolers, heaters, security, and have the ability to be combined.

Investment highlights

  • TEEN Cash-on-Cash Returns After Stabilized

  • Investment Opportunity: Leased Industrial Buildings

  • Long-Term Tenants | Low Turnover | Low Maintenance

  • ±44,165 SF On ±1.83 Acres w/ Ample Yard Area

  • Cash Cow To Produce $398K In Rents ($9/SF/YR)

  • Metal Construction - Well Maintained Buildings

  • Long Term Tenants w/ Upside Potential Via Leasing

  • Easy Access from Surrounding Major Corridors

  • Functional Warehouse Spaces | East To Rent

  • Requires Little Management or Maintenance (Metal Buildings)

  • Easy Access to Highway 99 On/Off Ramps

  • Excellent Existing Signage On 3 City Street Corners

  • Shop with Roll Up Doors + Fully Improved Yard Area

  • Ample Parking, Quality Tenants, & Great Exposure

  • Building Equipped w/ Evaporative Coolers & Heaters

Listing Contacts

C21 Commercial
KL
CA 01516541
C21 Commercial
Listed by C21 Commercial

Valuation Calculator

Login or Sign up to see Valuation Metrics
Sign up for Crexi to see valuation metrics for this property
$
$
%
Loan Amount
$0.00
Annual Debt Service
$--
$--
Annual Cash Flow
$201,402.00
$16,783.50/mo

Valuation Metrics

0
DSCR
8.14%
Cap Rate
8.14%
ROI

Map

Broker Selected Comps View More Comps

Property History

Intelligence Badge

Similar Properties

View All
*All information is deemed reliable but not guaranteed. Buyer to verify all information.
Is there information that looks off?
For assistance, reach out to our support team at [email protected] or call 888.273.0423 . For press inquiries, contact [email protected]
Equal Housing Opportunity
5510 Lincoln Blvd #400, Los Angeles, CA 90094Commercial Real Estate Exchange, Inc.Crexi Technologies, LLCCXTechnology, LLC
© 2026 Commercial Real Estate Exchange, Inc. All Rights Reserved. DRE #02086591