www.crexi.com - The Commercial Real Estate Exchange
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
19477582
19477586

405 Chickamauga Dr, Dayton, TN 37321 For Sale

HA
TN TN 00320097
NAI Koella | RM Moore
Listed by NAI Koella | RM Moore
$3,980,000
825 days on market
Updated 77 days ago

The Lodge

Details
APN 090P C 008.00 ,090P C 007.00
Property Type Multifamily
Sub Type Apartment Building
Square Footage 22,528
Net Rentable (SqFt) 22,528
Units 31
Cap Rate 10.00%
Pro-Forma NOI $296,588
Broker Co-Op Yes
Class A
Year Built 2021
Year Renovated 2025
Buildings 1
Stories 2
Acreage 2.170
Zoning R2
Investment Type Redevelopment
Ground Lease No
Ownership PB Lodge Dayton, LLC

Workforce Housing | 31 Units | 1.4 Acre Phase II Pad Included | Waterfront

Marketing description

Presenting an exceptional opportunity for workforce housing investment in Dayton, TN. This 22,528 SF property, originally built in 2021 as a hotel, offers 31 units and is zoned for commercial hospitality use. The property has been converted to workforce housing and has enjoyed high occupancy since its transition from hotel use. With its spacious layout and modern design, this property is well-suited for meeting the demand for affordable workforce housing in the Dayton area. Located minutes from Nokian Tire headquarters, this property is in a high-demand area.

The sale includes the adjacent 1.4-acre parcel and all construction plans for Phase II of the development. It would allow an investor to add 26 units if constructed according to plan. If desired, plans can be modified to include more units and/or garages

Investment highlights

  • 22,528 SF newly built property

  • 31 modern units

  • Zoned for Commercial - Hospitality use

  • High occupancy since conversion to workforce housing

  • Adjacent parcel zoned and entitled for additional units

  • Dayton has a high demand for quality workforce accommodations

  • Versatile property for multifamily real estate investors

  • Garages allow for secure storage of vehicles, tools, etc.

Listing Contacts

HA
TN TN 00320097
NAI Koella | RM Moore
Listed by NAI Koella | RM Moore

Valuation Calculator

Login or Sign up to see Valuation Metrics
Sign up for Crexi to see valuation metrics for this property
$
$
%
Loan Amount
$0.00
Annual Debt Service
$--
$--
Annual Cash Flow
$--
$--

Valuation Metrics

0
DSCR
--
Cap Rate
--
ROI

Broker Selected Comps View More Comps

Property History

Intelligence Badge

Similar Properties

View All

Additional Information

Name
Heidi Adams
License
TN 00320097
Brokerage
NAI Koella | RM Moore
Brokerage Phone
3214393175
Title
Senior Investment Advisor
Brokerage Address
255 North Peters Road
*All information is deemed reliable but not guaranteed. Buyer to verify all information.
Is there information that looks off?
For assistance, reach out to our support team at [email protected] or call 888.273.0423 . For press inquiries, contact [email protected]
Equal Housing Opportunity
5510 Lincoln Blvd #400, Los Angeles, CA 90094Commercial Real Estate Exchange, Inc.Crexi Technologies, LLCCXTechnology, LLC
© 2026 Commercial Real Estate Exchange, Inc. All Rights Reserved. DRE #02086591