Revolution Real Estate
Listed by Revolution Real Estate
$49,000,000
Waterfront 102 Family with Parking
Details
Property Type Multifamily
Sub Type Apartment Building
Square Footage 98,864
Net Rentable (SqFt) 69,427
Units 102
Cap Rate 5.48%
NOI $2,687,340
Occupancy 100%
Pro-Forma Cap Rate 5.48%
Pro-Forma NOI $2,687,340
Price per SqFt $496
Broker Co-Op Yes
Class A
Year Built 2023
Buildings 1
Stories 4
Lot Size (SqFt) 78,684
Zoning R4
Occupancy Date 05/06/2024
Ownership LLC
Multifamily | 102 Units | $480,392/unit
Marketing description
Stunning 102 family with underground parking. This property features amazing water and city views from your own private balcony. The units have all separate boilers, hot water tanks and tenants are responsible for heat, hot water, cooking gas, electric and sub water meters. The units also have washer dryer setup.
Listing Contacts
Revolution Real Estate
Listed by Revolution Real Estate
Valuation Calculator
Login or Sign up to see Valuation Metrics
Sign up for Crexi to see valuation metrics for this property
Loan Amount
$0.00
Annual Debt Service
$--
$--
Annual Cash Flow
$2,687,340.00
$223,945.00/mo
Valuation Metrics
0
DSCR
5.48%
Cap Rate
5.48%
ROI
Map
Broker Selected Comps View More Comps
Property History
Tax History
Similar Properties
Is there information that looks off?
