www.crexi.com - The Commercial Real Estate Exchange
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
23761412
23761411

35 Arcadia Terrace, Santa Monica, CA 90401

DA
CA 01714442
Commercial Asset Group, Inc.
Listed by Commercial Asset Group, Inc.
$4,500,000
707 days on market
Updated 11 days ago

35 Arcadia Terrace

Details
APN 4290-018-011
Property Type Retail, Multifamily
Sub Type Apartment Building, Commercial
Square Footage 3,810
Units 9
Cap Rate 5.33%
NOI $239,991
Price per SqFt $1,181
Year Built 1912
Lot Size (SqFt) 3,332
Zoning SMR3

Retail | 5.33% CAP | 3,810 SqFt

Marketing description

35 Arcadia Terrace is a very unique Apartment building located less than a block from the Beach and the Santa Monica Pier. The asset is a former hotel that was converted to nine legal units per the City of Santa Monica's records. Every unit has been completely remodeled with new kitchens, bathrooms, floorings, millwork, etc. Extremely unique to small units in the City of Santa Monica, every unit has a split system HVAC unit as well as a washer and dryer in the unit. The exterior of the building has also been remodeled to give it a classic, but elegant look.

The property is located on Arcadia Terrace which is a small pedestrian way which is behind locked gates associated with the adjacent hotel, the Sea Blue Hotel, which provides a unique and elegant pedestrian courtyard as well as 24 hour monitoring and security. As you walk to the back of the courtyard, you will find a staircase which leads directly to the beach, secured by a locked gate that only residents of the few small buildings and the hotel have access to. There is no onsite parking for the building, but residents, with proof of their residency, can secure monthly parking passes at the city lot at the bottom of the rear staircase.

Eight of the Nine units are small, one bedroom, one bath apartments and one unit is a studio. Since the renovation, ownership has been operating the building for short term rentals to maximize the income. A short while ago, prior to them deciding to list the property for sale, they began converting the leases to long term rentals. 3 have been rented on a permanent basis and 6 will be delivered vacant, to be leased by new ownership for either short term rentals or long term rentals. The projected financials in this package are based on renting the units long term at the recently achieved rents.

The location is unmatched in the city, located between Ocean Ave and the Beach, less than one block from the Santa Monica Pier and the Santa Monica Promenade, which makes it ideal for both tourist rentals as well as permanent residents. Across the street from the famous Chez Jay and next to multiple hotels, restaurants, bars, and other shop-ping, the property is a once in a lifetime opportunity to an investor.

Investment highlights

  • 9 total units in a +/-3,810 SF building (+/-3,332 SF lot)
  • Unbelievable Santa Monica Beach location steps from ocean Ace, the beach, the pier and the Promenade
  • Unit mix of (8) 1 + 1 and (1) studio
  • All units have been remodeled including new kitchens, bathrooms, flooring, HVAC, and in unit washer and dryers
  • No below market rents
  • Immediately achieve 5% + return upon lease up with significant upside

Listing Contacts

DA
CA 01714442
Commercial Asset Group, Inc.
Listed by Commercial Asset Group, Inc.

Valuation Calculator

Login or Sign up to see Valuation Metrics
Sign up for Crexi to see valuation metrics for this property
$
$
%
Loan Amount
$0.00
Annual Debt Service
$--
$--
Annual Cash Flow
$239,991.00
$19,999.25/mo

Valuation Metrics

0
DSCR
5.33%
Cap Rate
5.33%
ROI

Map

Broker Selected Comps View More Comps

Property History

Intelligence Badge

Tax History

Intelligence Badge

Similar Properties

View All
*All information is deemed reliable but not guaranteed. Buyer to verify all information.
Is there information that looks off?
For assistance, reach out to our support team at [email protected] or call 888.273.0423 . For press inquiries, contact [email protected]
Equal Housing Opportunity
5510 Lincoln Blvd #400, Los Angeles, CA 90094Commercial Real Estate Exchange, Inc.Crexi Technologies, LLCCXTechnology, LLC
© 2026 Commercial Real Estate Exchange, Inc. All Rights Reserved. DRE #02086591