www.crexi.com - The Commercial Real Estate Exchange
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
18544874
18544875

269 Ainslie Street, Brooklyn, NY 11211

KV
109918089
Brown Harris Stevens
Listed by Brown Harris Stevens
$4,200,000
711 days on market
Updated 2 days ago

269 Ainslie Street

Details
Property Type Multifamily
Sub Type Apartment Building
Square Footage 4,875
Units 3
Cap Rate 5.29%
NOI $222,237
Occupancy 100%
Pro-Forma Cap Rate 5.86%
Pro-Forma NOI $246,237
Price per SqFt $862
Class A
Year Built 1920
Year Renovated 2016
Buildings 1
Stories 3
Lot Size (SqFt) 2,500
Zoning R6B
Investment Type Value Add
Ownership LOCAL

Multifamily | 3 Units | $1,400,000/unit

Marketing description

A 25’ wide three-unit three story building. The property has a two bedroom apartment on the ground floor. The unit has a full bathroom along with a living/dining area and a full kitchen. This apartment has access to the back yard.

The second and third floor each is a three-bedroom floor-through apartment. The basement has a studio apartment, which has a full kitchen and bathroom. There is a carriage house to the back, which has is a three bedroom apartment that has two full bathrooms.

The apartments have a full bathroom and a half bathroom. There is a full kitchen a living/dining area. All the apartments have nice wood floors, the bedrooms are spacious with a good size closet. The kitchens have stainless steel appliances, along with a washer & dryer, microwave and dishwasher.

There is common hallway storage closets. The apartments are individually metered for gas and electric. The property is located one block from Graham Avenue which has nice restaurants and brand name retail stores. The L train is also on Graham Avenue & Metropolitan Avenue.

The building is a great user opportunity, a user can live on the ground floor apartment and rent out the upper two floors.

Investment highlights

The property is a prime investment opportunity, because the units are renovated and free market this will allow an investor to always rent them out at full market value.

Income:

Unit Description Unit Type Rev Projected Lxp

First Floor: 1 2 Bd Apt Free Market $3,900 $4,500 6/25

Second Floor: 2 3 Bd Apt Free Market $4,900 $5,200 10/24

Third Floor: 3 3 Bd Apt Free Market $4,800 $5,000 10/24

Basement: Studio Apt Free Market $2,100 $2,500 11/25

Carriage House: 3 Bd Apt Free Market $4,700 $5,200 12/24

Projected Monthly Income: $20,400 $22,400

Projected Annual Income: $244,800 $268,800

Expenses:

Real Estate Taxes:

$5,562.56

Water & Sewer:

$3,000.00

Insurance:

$5,000.00

Heat (Gas):

$6,000.00

Electric: (common areas)

$1,200.00

Repairs & Maintenance:

Total Annual Expenses

$1,800.00

$22,562.56

Listing Contacts

KV
109918089
Brown Harris Stevens
Listed by Brown Harris Stevens

Valuation Calculator

Login or Sign up to see Valuation Metrics
Sign up for Crexi to see valuation metrics for this property
$
$
%
Loan Amount
$0.00
Annual Debt Service
$--
$--
Annual Cash Flow
$222,237.00
$18,519.75/mo

Valuation Metrics

0
DSCR
5.29%
Cap Rate
5.29%
ROI

Map

Broker Selected Comps View More Comps

Property History

Intelligence Badge

Tax History

Intelligence Badge

Similar Properties

View All
*All information is deemed reliable but not guaranteed. Buyer to verify all information.
Is there information that looks off?
For assistance, reach out to our support team at [email protected] or call 888.273.0423 . For press inquiries, contact [email protected]
Equal Housing Opportunity
5510 Lincoln Blvd #400, Los Angeles, CA 90094Commercial Real Estate Exchange, Inc.Crexi Technologies, LLCCXTechnology, LLC
© 2026 Commercial Real Estate Exchange, Inc. All Rights Reserved. DRE #02086591