www.crexi.com - The Commercial Real Estate Exchange
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
18545409
18545410

673 Metropolitan Avenue, Brooklyn, NY 11211

KV
109918089
Brown Harris Stevens
Listed by Brown Harris Stevens
$3,000,000
712 days on market
Updated 4 days ago

673 Metropolitan Avenue

Details
Property Type Multifamily
Sub Type Apartment Building
Square Footage 1,600
Units 3
Cap Rate 4.99%
NOI $149,614
Occupancy 100%
Pro-Forma Cap Rate 5.39%
Pro-Forma NOI $161,614
Price per SqFt $1,875
Class A
Year Built 1899
Year Renovated 2017
Buildings 1
Stories 2
Lot Size (SqFt) 1,376
Zoning R7A
Investment Type Value Add
Ownership LOCAL

Multifamily | 3 Units | $1,000,000/unit

Marketing description

A 16’ wide two-unit three story building. The property has a two bedroom, with two full bathrooms on the ground floor. The unit has a living/dining area and a full kitchen. This apartment has access to the back yard.

The first floor and second floors each is a three-bedroom floor-through apartment. The apartments have two full bathrooms, a full kitchen a living/dining area. All the apartments have nice wood floors, the bedrooms are spacious with a good size closet. The kitchens have stainless steel appliances, along with a washer & dryer, microwave and dishwasher.

There is common hallway storage closets. The apartments are individually metered for gas and electric. The property is located one block from Graham Avenue which has nice restaurants and brand name retail stores. The L train is also on Graham Avenue & Metropolitan Avenue.

The building is a great user opportunity, a user can live on the ground floor apartment and rent out the upper two floors.

Investment highlights

The property is a prime investment opportunity, because the units are renovated and free market this will allow an investor to always rent them out at full market value.

Income:

Unit Description Unit Type Rev Projected Lxp

Ground Flr: 1 2 Bd Apt Free Market $3,200 $3,500 6/25

First Flr: 2 3 Bd Apt Free Market $5,500 $5,700 12/24

Second Flr: 3 3 Bd Apt Free Market $5,200 $5,700 1/25

Projected Monthly Income: $13,900 $14,900

Projected Annual Income: $166,800 $178,800

Expenses:

Real Estate Taxes:

$3,886.00

Water & Sewer:

$1,800.00

Insurance:

$4,000.00

Heat (Gas):

$4,500.00

Electric: (common areas)

$1,200.00

Repairs & Maintenance:

Total Annual Expenses

$1,800.00

$17,186

Net Operating Income: $161,614

ASKING PRICE: $3,000,000 Cap Rate 5.4%

For Further Information or Inspection, Please Contact Sales Agent:

Kervin Vales (212) 396-8244

Listing Contacts

KV
109918089
Brown Harris Stevens
Listed by Brown Harris Stevens

Valuation Calculator

Login or Sign up to see Valuation Metrics
Sign up for Crexi to see valuation metrics for this property
$
$
%
Loan Amount
$0.00
Annual Debt Service
$--
$--
Annual Cash Flow
$149,614.00
$12,467.83/mo

Valuation Metrics

0
DSCR
4.99%
Cap Rate
4.99%
ROI

Map

Broker Selected Comps View More Comps

Property History

Intelligence Badge

Tax History

Intelligence Badge

Similar Properties

View All
*All information is deemed reliable but not guaranteed. Buyer to verify all information.
Is there information that looks off?
For assistance, reach out to our support team at [email protected] or call 888.273.0423 . For press inquiries, contact [email protected]
Equal Housing Opportunity
5510 Lincoln Blvd #400, Los Angeles, CA 90094Commercial Real Estate Exchange, Inc.Crexi Technologies, LLCCXTechnology, LLC
© 2026 Commercial Real Estate Exchange, Inc. All Rights Reserved. DRE #02086591