www.crexi.com - The Commercial Real Estate Exchange
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
20355720
20355721

5 Locations

RF
FL 3233005
Eleven Trust Real Estate Services
Listed by Eleven Trust Real Estate Services
$10,000,000
602 days on market
Updated 7 days ago

Little Havana Apartments / Covered Land Play

Details
Property Type Multifamily
Sub Type Apartment Building
Square Footage 29,039
Net Rentable (SqFt) 29,725
Units 47
Cap Rate 5.25%
NOI $524,944
Occupancy 100%
Pro-Forma Cap Rate 8.39%
Pro-Forma NOI $839,470
Price per SqFt $344
Class C
Year Built 1920-1970
Buildings 5
Stories 2
Lot Size (SqFt) 44,989
Zoning T6-8-O
Parking Spaces 1 per unit
Investment Type Value Add
Occupancy Date 09/02/2025
Ground Lease No
Ownership Fee Simple
Sale Condition 1031 exchange

Multifamily | 47 Units | $212,766/unit

Marketing description

Eleventrust is proud to present a rare assemblage opportunity near the vibrant Miami River, offering a unique investment in one of Miami’s most sought-after locations. This assemblage consists of five parcels of land totaling over 45,000 square feet, all zoned T-6-8 under the Miami 21 Zoning Code, making it a prime candidate for future redevelopment.

Property Breakdown:

690 NW 3rd St:

Built in 1971

15,000 square feet of land

16 units with a mix of one-bedroom and two-bedroom configurations

Over 16,000 square feet of living space

On-site parking with gated entry

221 NW 7th Ave:

Built in 1949

Over 8,000 square feet of land

20 studio units

Over 5,000 square feet of living space

On-site parking with gated entry

211 NW 7th Ave:

Corner property built in the 1940s

7,500 square feet of land

4 units

653 NW 2nd St:

Duplex property with an excellent unit mix

7,500 square feet of land

661 NW 2nd St:

Fourplex property

6,000 square feet of land

Over 3,500 square feet of living space

Investment Highlights:

Parking: All properties offer on-site parking, with additional street parking available.

Location: The properties are within walking distance to the Miami River, Downtown Miami, Brickell, and the cultural hub of Calle 8.

Income Potential: Currently generating over $850K in income, with the potential to exceed $1M by adjusting rents to market rates.

Redevelopment Opportunity: This is a perfect covered land play for future redevelopment in a rapidly growing area.

This assemblage presents an incredible opportunity for investors looking to capitalize on the growth and redevelopment potential of Miami’s urban core.

Investment highlights

Build 155 Units by Right

Great Covered Land Play / with upside

Potential to Build More with Live Local

Over an Acre of Land

Multiple Entrance Points - Nw 2 St, Nw 7 Ave, Nw 3 St

Brickell Views & Downtown Miami Views

Over $850,000 in Current Income

Listing Contacts

RF
FL 3233005
Eleven Trust Real Estate Services
Listed by Eleven Trust Real Estate Services

Valuation Calculator

Login or Sign up to see Valuation Metrics
Sign up for Crexi to see valuation metrics for this property
$
$
%
Loan Amount
$0.00
Annual Debt Service
$--
$--
Annual Cash Flow
$524,944.00
$43,745.33/mo

Valuation Metrics

0
DSCR
5.25%
Cap Rate
5.25%
ROI

Map

Broker Selected Comps View More Comps

Property History

Intelligence Badge

Tax History

Intelligence Badge

Similar Properties

View All
*All information is deemed reliable but not guaranteed. Buyer to verify all information.
Is there information that looks off?
For assistance, reach out to our support team at [email protected] or call 888.273.0423 . For press inquiries, contact [email protected]
Equal Housing Opportunity
5510 Lincoln Blvd #400, Los Angeles, CA 90094Commercial Real Estate Exchange, Inc.Crexi Technologies, LLCCXTechnology, LLC
© 2026 Commercial Real Estate Exchange, Inc. All Rights Reserved. DRE #02086591