www.crexi.com - The Commercial Real Estate Exchange
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
20681879
20681894

2300 Bellevue Ave, Los Angeles, CA 90026

TA
CA CA 02060040
Lyon Stahl Investment Real Estate
FG
Listed by Lyon Stahl Investment Real Estate
$2,999,500
571 days on market
Updated 121 days ago

2300 Bellevue Ave

Details
APN 5402-024-005
Property Type Multifamily
Sub Type Apartment Building
Square Footage 8,270
Net Rentable (SqFt) 8,270
Units 16
Cap Rate 6.07%
NOI $182,024
Occupancy 100%
Pro-Forma Cap Rate 7.58%
Pro-Forma NOI $227,389
Price per SqFt $363
Class B
Year Built 1916
Buildings 1
Stories 2
Lot Size (SqFt) 5,005
Zoning LAR3-1VL

Multifamily | 16 Units | 3.74% Assumable Debt

Marketing description

2300 Bellevue Ave is a sixteen-unit multifamily investment located in the heart of Silver Lake, one of Los Angeles’ most desirable rental markets. The property offers investors stable income with meaningful upside through rent adjustments, operational efficiencies, and long-term appreciation. Built in 1916, the 8,270 SF building features a mix of (12) studio units and (4) one-bedroom/one-bath units, many with updated interiors and access to a renovated rooftop deck offering panoramic city views. Recent capital improvements—including new electrical, copper plumbing, gas lines, and a foundation retrofit completed in 2020—ensure reduced maintenance and modern operational reliability. Investors can also assume the existing 3.74% fixed-rate loan through June 2026, providing a rare low-cost financing opportunity that enhances cash flow from day one.

Investment highlights

  • Prime Silver Lake Location: Situated just minutes from Sunset Junction, Echo Park, and Downtown LA—an area with strong renter demand and limited supply.

  • Assumable Low-Rate Loan: Take advantage of a 3.74% fixed loan through June 2026, a rare financing edge in today’s higher-rate environment.

  • Modernized Systems: Recently upgraded electrical, plumbing, gas lines, and a 2020 foundation retrofit minimize future capital expenses.

  • Rooftop Deck Amenity: Renovated communal rooftop space with sweeping views adds lifestyle appeal and supports premium rents.

  • Operational Simplicity: Owner-paid utilities with separate electric metering streamline management and tenant accountability.

  • Strong Rent Growth Potential: Current in-place rents average ~$1,579/month vs. market rents exceeding $1,830/month, providing over 20% income upside.

  • Stable Cash Flow: Currently achieving a 6.07% cap rate with potential to grow to 7.58% pro forma, driven by organic rent adjustments.

Listing Contacts

TA
CA CA 02060040
Lyon Stahl Investment Real Estate
FG
Listed by Lyon Stahl Investment Real Estate

Valuation Calculator

Login or Sign up to see Valuation Metrics
Sign up for Crexi to see valuation metrics for this property
$
$
%
Loan Amount
$0.00
Annual Debt Service
$--
$--
Annual Cash Flow
$182,024.00
$15,168.67/mo

Valuation Metrics

0
DSCR
6.07%
Cap Rate
6.07%
ROI

Map

Broker Selected Comps View More Comps

Property History

Intelligence Badge

Tax History

Intelligence Badge

Similar Properties

View All

Additional Information

Name
Taylor Avakian
License
CA 02060040
Brokerage Phone
9169964421
Name
Freddie Gershinson
License
02254744
Brokerage
Lyon Stahl
Brokerage Phone
3104259838
Title
Real Estate Broker
*All information is deemed reliable but not guaranteed. Buyer to verify all information.
Is there information that looks off?
For assistance, reach out to our support team at [email protected] or call 888.273.0423 . For press inquiries, contact [email protected]
Equal Housing Opportunity
5510 Lincoln Blvd #400, Los Angeles, CA 90094Commercial Real Estate Exchange, Inc.Crexi Technologies, LLCCXTechnology, LLC
© 2026 Commercial Real Estate Exchange, Inc. All Rights Reserved. DRE #02086591