www.crexi.com - The Commercial Real Estate Exchange
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
20873088
20872951

358 N Rocky River Dr, Berea, OH 44017 For Sale

JC
OH 201702330
Russell Commercial Advisory
Listed by Russell Commercial Advisory
$350,000
592 days on market
Updated 81 days ago

Berea Land Development

Details
APN Various
Property Type Land, Mixed Use (+3)
Sub Type Investment, Land (+1)
Square Footage 1,500
Net Rentable (SqFt) 1,100
Units 1
Class B
Year Built 1950
Buildings 1
Stories 1
Acreage 1 - 1.25
Investment Type Value Add
Ceiling Height 12
Loading Docks 2
Dock High Doors 2
Ownership Listing

Multi-Parcel Investment Opportunity

Marketing description

PREMIER BEREA LAND DEVELOPMENT OPPORTUNITY

Four Minutes from the New $2.4 Billion Cleveland Browns Domed Stadium (Opening 2029)

Address: Berea, OH
Lot Size: ±1.02 Acres (5 Parcels, Contiguous Site)
Improvements: ±1,000 SF Building + ±200 SF Tiny House (ideal for storage, garage, or retail)


LOCATION HIGHLIGHTS

  • 4 Minutes from the new Cleveland Browns Stadium in Brook Park — a $2.4B enclosed, mixed-use development slated to open for the 2029 NFL season.

  • Strategic corner-lot position in high-growth Berea corridor near I-71, Cleveland-Hopkins International Airport, and major retail corridors.

  • Surrounded by expanding hospitality, multifamily, and commercial development driven by stadium-related infrastructure.


PROPERTY FEATURES

  • ±1.02 Acres across five contiguous parcels

  • Existing 1,000 SF building + 200 SF accessory structure suitable for retail, office, or storage

  • Excellent visibility and access — ideal for redevelopment or land banking ahead of stadium completion

  • Flexible zoning and utilities available


MAJOR DEVELOPMENT CATALYST

The New Cleveland Browns Stadium & Entertainment Complex

  • Location: 176-acre site in Brook Park, formerly the Ford Motor Co. property

  • Capacity: 67,500 seats, expandable to 75,000 for events

  • Features: Enclosed translucent roof, vertical “Dog Pound” fan wall, world-class entertainment experience

  • Construction Timeline:

    • Site work: Began October 2025

    • Groundbreaking: Early 2026

    • Opening: 2029 NFL Season

  • Total Project Cost: $2.4 Billion

    • $1.2B+ from Haslam Sports Group

    • Remainder via state, local, and public partnerships

  • Adjacent Mixed-Use District: Hotels, restaurants, retail, and residential planned to complement the stadium


INVESTMENT HIGHLIGHTS

  • Rare Berea redevelopment site positioned at the center of Cleveland’s largest sports and entertainment infrastructure project in decades.

  • Immediate upside from stadium-driven commercial and residential demand.

  • Perfect for developers, investors, or end users seeking long-term appreciation and mixed-use redevelopment potential.


📞 CONTACT

Justin Campbell
Managing Director | RCA | Russell Commercial Advisory
Russell Real Estate Services
📧 [email protected] | 📞 (216)-801-3599

Investment highlights

Investment Highlights | Berea Land Site Development

Prime 1+ Acre Site | 4 Minutes from the New $2.4B Cleveland Browns Stadium

Development Overview

Exceptional infill development site located in Berea, OH—minutes from Downtown Cleveland, Hopkins International Airport, and the future Cleveland Browns Stadium & 175-acre mixed-use district.
Zoned for multifamily, mixed-use, or light commercial concepts, this 1+ acre parcel includes an existing 1,000 SF structure (garage | storage | retail potential) and full utility access, ideal for redevelopment into a 20–24 unit multifamily community or flex-use residential project.


Pro Forma Development Scenario

Concept: 22-Unit Apartment Project | $1,100–$1,300 Avg. Rent | 30% Operating Expenses

MetricScenario (22 Units)Average Rent$1,200 / monthGross Scheduled Rent$316,800 / yearLess Vacancy (5%)($15,840)Effective Gross Income$300,960Operating Expenses (30%)($90,288)Net Operating Income (NOI)$210,672Value @ 6.75% Cap≈ $3.12MValue @ 7.00% Cap≈ $3.01MValue @ 7.25% Cap≈ $2.91M

Upside: With modest unit count expansion or inclusion of premium 2BR floorplans, projected NOI exceeds $230K, supporting valuations between $3.25M–$3.45M on a fully stabilized basis.


Strategic Location Advantage

  • 4 minutes to the planned $2.4B Cleveland Browns Stadium and Brook Park mixed-use entertainment district featuring hotels, retail, and residential.

  • Proximity to Baldwin Wallace University, Cleveland Hopkins Airport, IX Center, and Downtown Berea’s historic corridor.

  • Easy access via I-71, I-480, and the Opportunity Corridor Extension—connecting Berea directly to Cleveland’s Health-Tech and University Circle districts.

  • Strong surrounding employment base anchored by Cleveland Clinic, MetroHealth, Sherwin-Williams HQ, and NASA Glenn Research Center.


Why This Site

This site represents one of Berea’s last premier infill parcels—an opportunity to deliver new-construction multifamily or live-work housing near one of the largest public-private developments in Ohio history.
With rents projected between $1,100–$1,300, a stabilized multifamily concept would yield 6.75%–7% cap rates, solid cash flow, and strong long-term appreciation fueled by regional redevelopment momentum.


RUSSELL COMMERCIAL ADVISORY (RCA) AND THE CLEVELAND BROWNS ARE NOT AFFILIATED IN ANY WAY.
No business, legal, or professional relationship exists between Russell Commercial Advisory and the Cleveland Browns or their respective entities. Any references to the Browns’ stadium project are for location and market context only and should not be construed as an endorsement, partnership, or association between RCA and the Cleveland Browns organization. RCA | Russell Commercial Advisory | Russell Real Estate Services. Disclaimer: Photographs and materials may include enhanced rendering techniques. No warranty or representation, express or implied, is made to the accuracy or completeness of the information presented herein. All information is subject to errors, omissions, price or condition changes, or withdrawal without notice.

Listing Contacts

JC
OH 201702330
Russell Commercial Advisory
Listed by Russell Commercial Advisory

Valuation Calculator

Login or Sign up to see Valuation Metrics
Sign up for Crexi to see valuation metrics for this property
$
$
%
Loan Amount
$0.00
Annual Debt Service
$--
$--
Annual Cash Flow
$--
$--

Valuation Metrics

0
DSCR
--
Cap Rate
--
ROI

Broker Selected Comps View More Comps

Property History

Intelligence Badge

Similar Properties

View All

Additional Information

Name
Justin Campbell
License
201702330
*All information is deemed reliable but not guaranteed. Buyer to verify all information.
Is there information that looks off?
For assistance, reach out to our support team at [email protected] or call 888.273.0423 . For press inquiries, contact [email protected]
Equal Housing Opportunity
5510 Lincoln Blvd #400, Los Angeles, CA 90094Commercial Real Estate Exchange, Inc.Crexi Technologies, LLCCXTechnology, LLC
© 2026 Commercial Real Estate Exchange, Inc. All Rights Reserved. DRE #02086591