www.crexi.com - The Commercial Real Estate Exchange
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
21003624
21003623

2 Locations

TH
AR SA00081367, TN 305292
Hewgley Commercial Real Estate
Listed by Hewgley Commercial Real Estate
$1,920,000
535 days on market
Updated 15 days ago
Opportunity zone

Merriwether Apartments

Details
Property Type Multifamily
Sub Type Apartment Building
Square Footage 19,824
Units 32
Cap Rate 8.44%
NOI $162,000
Occupancy 90%
Pro-Forma Cap Rate 9.38%
Pro-Forma NOI $180,000
Broker Co-Op Yes
Class C
Year Built 1963/1971
Buildings 4
Stories 2
Acreage 1.140
Investment Type Value Add
Ownership Fee Simple
Sale Condition 1031 exchange

NEAR VETERAN'S HOSPTIAL!

Marketing description

-RECENTLY PARTIALLY RENOVATED

-REPOSITIONED LEASES

-FENCED PROPERTY

-WALKING DISTANCE TO VA HOSPITAL

-ALL ONE BEDROOM UNITS

Investment highlights

-STABLE 1 BED/1 BATH UNITS NEAR VA HOSPITAL

-$750+ RENTS WITH ROOM FOR UPSIDE

-GREAT PROPERTY TO UPGRADE TO CLASS A/B AND PUSH RENTS

Listing Contacts

TH
AR SA00081367, TN 305292
Hewgley Commercial Real Estate
Listed by Hewgley Commercial Real Estate

Valuation Calculator

Login or Sign up to see Valuation Metrics
Sign up for Crexi to see valuation metrics for this property
$
$
%
Loan Amount
$0.00
Annual Debt Service
$--
$--
Annual Cash Flow
$162,000.00
$13,500.00/mo

Valuation Metrics

0
DSCR
8.44%
Cap Rate
8.44%
ROI

Map

Broker Selected Comps View More Comps

Property History

Intelligence Badge

Similar Properties

View All
*All information is deemed reliable but not guaranteed. Buyer to verify all information.
Is there information that looks off?
For assistance, reach out to our support team at [email protected] or call 888.273.0423 . For press inquiries, contact [email protected]
Equal Housing Opportunity
5510 Lincoln Blvd #400, Los Angeles, CA 90094Commercial Real Estate Exchange, Inc.Crexi Technologies, LLCCXTechnology, LLC
© 2026 Commercial Real Estate Exchange, Inc. All Rights Reserved. DRE #02086591