www.crexi.com - The Commercial Real Estate Exchange
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
29369140
29369139

405 -411 N Euclid Ave, Pasadena, CA 91101

HC
CA 01749321
Growth Investment Group
Listed by Growth Investment Group
$5,990,000
518 days on market
Updated 42 days ago

15-unit (10+5) near Old Town Pasadena, 5.35%CAP

Details
APN 5725-031-014, 5725-031-015
Property Type Multifamily
Sub Type Apartment Building
Square Footage 8,458
Units 15
Cap Rate 5.35%
NOI $320,723
Occupancy 100%
Pro-Forma Cap Rate 6.30%
Pro-Forma NOI $377,379
Broker Co-Op Yes
Class B
Year Built 2025, 1960
Year Renovated 2024
Buildings 5
Stories 2
Lot Size (SqFt) 23,257
Zoning RM-36
Parking Spaces 15 spaces
Parking Per SqFt 1.77
Investment Type Value Add
Ground Lease No
Ownership Fee Simple

Multifamily | 15 Units | $399,000/unit

Marketing description

Prime 15-units near Old Town Pasadena, High CAP Rate, 2 Separate Lots, Large lot size, most units Fully Upgraded, Buyer Can Build Additional 5 units (by right and before any bonus density).

Growth Investment Group California is proud to offer 405 and 411 N Euclid Ave, a very attractive 15-unit semi value-add investment property only several blocks north of Old Town Pasadena. These 2 properties offering provides a very attractive going-in ACTUAL CAP Rate of 5.35% and Proforma CAP Rate of over 6.30%. It sits on large RM-36 zone lot which should allow additional 5 units (buyer to verify). The properties consist of 411-417 N Euclid Ave which is a 10-unit single story mid-century modern style apartment, and 405 N Euclid Ave, a 5-unit (2 are brand new ADUs) 2-story craftsman style apartment. The property offers strategic location near the Old Town Pasadena, and Rose Bowl area.

411-417 N Euclid is a single story 10 units apartment. The property was built in 1950 and has been completely renovated with permits in 2022-2023. It consists of 3 single-story buildings and situated on a large ±11,627sf R3 lot. The property has been completely renovated with permits (9 out of 10 units are fully upgraded), and offers an efficient mix of nine 1bedrooms, and one studio unit. Each unit is unique to its vaulted ceiling layout with most units having its private patio. All the upgraded units have undergone a top-to-bottom renovation with full electrical and plumbing upgrades (plumbing upgrade in unit), new high durability wood vinyl and tile flooring in bathroom, new windows throughout, in-unit combo washer/dryer, state of the art mini-split HVAC systems, new kitchen with quartz kitchen countertop and new kitchen cabinets and stainless-steel kitchen appliances (gas range, dishwasher, and refrigerator), and new bathrooms with new vanities, toilets, bathtubs, and name brand fixtures. 411-417 N Euclid units are unique due to its high ceiling and many charming characters such as higher ceiling and large kitchen.

405 N Euclid consists of a charming 2 story bungalow building (3 units) and a brand-new back building that consist of 2 new ADUs (COO in February 2025). It is situated on a large ±11,630 SF lot. It offers an excellent unit mix of two (2) x 2bedroom+1bathroom, and three (1) x 1bedroom+1bathroom unit. Due to its configuration, it will be very easy for the new owner to convert the 1bedroom unit into a 2bedroom unit (buyer to verify). The 2 new ADU units were built in 2025 (COO scheduled around February 2025) and may be exempt from any rent control ordinance (buyer to verify).

405 N Euclid ground floor unit has a high ceiling. The 2nd floor 2bedroom unit is larger with additional “large den” area that is being used as tenant’s private office, large kitchen with separate dining room and breakfast counter, and an under-utilized attic space. Each of the two-bedroom unit has large private patio in the back. None of the units have been upgraded which provides blank canvas opportunities for creative new owner to put their own personal touch into each unit. The exterior upgrades include a new entry gate, new parking gate, new exterior paint, completely redone landscaping, and new windows blinds.

Both properties have a shared driveway that’s located on 405 N Euclid side. Parking is provided by 15-17 open space parking (some are tandem) – no parking soft story retrofit is required. The property does not have any balcony so it may not require any SB721 inspection (Buyer to verify). The exterior upgrades include a new entry gate, new parking gate, new exterior paint and signage, completely redone landscaping, updated electrical, and much more!

Investment highlights

INVESTMENT HIGHLIGHTS

  • Excellent location near California Institute of Technology, Pasadena City College, and minutes away from Pasadena Playhouse and Old Town Pasadena

  • 5.35% ACTUAL CAP Rate with 6.30% Proforma CAP Rate

  • Large high density zone lot, can build additional 5 units (buyer to verify)

  • Turnkey and upgraded apartment completed in 2022-2024, perfect for a 1031 exchange buyer, first time apartment buyer, or owner-user

  • Great location with Walk Score 91, Bike Score 86

  • SUPERB demographics with ±$127,378 average household income within a 1-mile radius

  • Superb amenities nearby: CALTECH, PCC, Pasadena Playhouse, Old Town Pasadena, Vroman Bookstore, Urth Café, and much more

  • Excellent access to 210, 134, and 110 freeways; superb access to downtown Los Angeles via FWY 110

PROPERTY HIGHLIGHTS

  • 2 separate properties with excellent Curb appeals on a Large R3 zoned lot size of 23,257SF

  • 411-417 N Euclid is a single-story mid-century modern apartment

  • 405 N Euclid is a charming 2 story bungalow with American Craftsman building and a 2 brand-new ADU units

  • 12 out of 15 units have been fully upgraded with high end upgrades

  • Excellent amenities: gated parking, secured entrance, electronic RFI unit locks, fully upgraded unit, private patio in some unit

  • Luxury upgrades in each unit complete with in-unit laundry, new kitchen, new bathroom

  • Significant renovations have been completed including exterior and interior upgrades

  • Ample parking with No soft story retrofit required; No balcony – may not require SB721 balcony inspection (buyer to verify)

  • Separately metered for electricity and gas

Listing Contacts

HC
CA 01749321
Growth Investment Group
Listed by Growth Investment Group

Valuation Calculator

Login or Sign up to see Valuation Metrics
Sign up for Crexi to see valuation metrics for this property
$
$
%
Loan Amount
$0.00
Annual Debt Service
$--
$--
Annual Cash Flow
$320,723.00
$26,726.92/mo

Valuation Metrics

0
DSCR
5.35%
Cap Rate
5.35%
ROI

Map

Broker Selected Comps View More Comps

Property History

Intelligence Badge

Tax History

Intelligence Badge

Similar Properties

View All
*All information is deemed reliable but not guaranteed. Buyer to verify all information.
Is there information that looks off?
For assistance, reach out to our support team at [email protected] or call 888.273.0423 . For press inquiries, contact [email protected]
Equal Housing Opportunity
5510 Lincoln Blvd #400, Los Angeles, CA 90094Commercial Real Estate Exchange, Inc.Crexi Technologies, LLCCXTechnology, LLC
© 2026 Commercial Real Estate Exchange, Inc. All Rights Reserved. DRE #02086591