www.crexi.com - The Commercial Real Estate Exchange
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
21323479
21323478

61 Thorp St, Binghamton, NY 13905

JF
NY 30FA0760806, NY 0760806
EXIT REALTY HOMEWARD BOUND
Listed by EXIT REALTY HOMEWARD BOUND
$560,000
499 days on market
Updated 9 days ago

61 Thorp Street

Details
APN 030200-160-022-0003-005-000-0000
Property Type Multifamily
Sub Type Apartment Building, Student Housing
Square Footage 4,386
Units 6
Beds 18
Cap Rate 11.24%
NOI $62,940
Pro-Forma Cap Rate 11.24%
Pro-Forma NOI $62,940
Price per SqFt $128
Year Built 1960
Year Renovated 2024
Buildings 1
Stories 3
Acreage 0.150
Zoning Residential Multi Unit
Occupancy Date 01/22/2025

Multifamily | 6 Units | $93,333/unit

Marketing description

This exceptional six-unit apartment building has had an impressive makeover complete with remodeled kitchens and baths, luxury vinyl flooring throughout, new carpets in all bedrooms, and new windows for years of value. Six new refrigerators will be added to the kitchens, and six new gas water heaters have hot water at the ready for everyone. Three apartments are heated by gas, and three by electric baseboards, and new heating systems are cost-friendly to occupants. During kinder seasons, tenants can enjoy the covered porches facing the large backyard. Excellent cap rate of 11% on pro forma based on market rents of $1300, yet HUD has approved rents of up to $1400.00. Located in an area approved for congregate living.

Investment highlights

New heating system, new carpeting in the bedrooms, new luxury vinyl plank flooring in all other rooms. Updated kitchens and baths. New windows. New gas water heaters (6).

Listing Contacts

JF
NY 30FA0760806, NY 0760806
EXIT REALTY HOMEWARD BOUND
Listed by EXIT REALTY HOMEWARD BOUND

Valuation Calculator

Login or Sign up to see Valuation Metrics
Sign up for Crexi to see valuation metrics for this property
$
$
%
Loan Amount
$0.00
Annual Debt Service
$--
$--
Annual Cash Flow
$62,940.00
$5,245.00/mo

Valuation Metrics

0
DSCR
11.24%
Cap Rate
11.24%
ROI

Map

Broker Selected Comps View More Comps

Property History

Intelligence Badge

Tax History

Intelligence Badge

Similar Properties

View All

Additional Information

Name
John J Farrell
License
30FA0760806
Brokerage Address
202 Clubhouse Road
*All information is deemed reliable but not guaranteed. Buyer to verify all information.
Is there information that looks off?
For assistance, reach out to our support team at [email protected] or call 888.273.0423 . For press inquiries, contact [email protected]
Equal Housing Opportunity
5510 Lincoln Blvd #400, Los Angeles, CA 90094Commercial Real Estate Exchange, Inc.Crexi Technologies, LLCCXTechnology, LLC
© 2026 Commercial Real Estate Exchange, Inc. All Rights Reserved. DRE #02086591