www.crexi.com - The Commercial Real Estate Exchange
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
31323516
31323517

515 Ulrich Ln, Crosby, TX 77532

EB
TX TX 703645
Alliance Properties
Listed by Alliance Properties
$1,400,000
493 days on market
Updated 53 days ago

50 site RV Park on 9 acres

Details
APN 0402810000280 & 2 ac out of 0402810000408
Property Type Business for Sale, Mobile Home Park (+1)
Sub Type RV Park
Pads 50
Cap Rate 5.86%
NOI $82,046
Occupancy 80%
Pro-Forma Cap Rate 6.15%
Pro-Forma NOI $86,046
Price Per Acre $155,555
Broker Co-Op Yes
Year Built 2017-2019
Buildings 4
Stories 1
Acreage 9.000
Zoning none
Investment Type Owner/User
Occupancy Date 03/24/2026
Ownership 100%
Sale Condition For sale by owner

Turnkey Income Property in the Heart of Harris County’s Growth Corridor

Marketing description

Prime Investment Opportunity: High-Growth Income Property in Crosby, TX

Discover Dell Creek RV Park, a turnkey, 9-acre income-producing retreat situated in Harris County’s 3rd fastest-growing community. Offering a rare blend of serene guest experiences and robust investment potential, this property is strategically positioned near the Petrochemical Industry Corridor, ensuring a steady demand from both long-term residents and short term travelers.

The Property:

Secure & Private: Fully gated entry with a comprehensive camera security system provides residents with total peace of mind.

Top-Tier Amenities: Features a fishing pond, gathering areas, playground, and pet-friendly grounds designed for high guest retention.

Full-Service Infrastructure: On-site office, laundry facilities, mailboxes, and high-speed WiFi cater to modern comfort.

Financial & Investment Highlights:

Strong Cash Flow: Generated over $279,500 in total income for 2025.

Operational Efficiency: Significant reduction in power costs and streamlined maintenance have stabilized the NOI at $82,046 for the most recent fiscal year.

Strategic Location: Capitalize on the explosive growth of Crosby, TX, while maintaining the quiet, park-like atmosphere guests love.

Step into a proven performer with clear paths to increased yield.

View More: www.dellcreekrvpark.com

Investment highlights

Stable Income Recovery: Total income saw a strong rebound in 2025, reaching $279,551.

Rapid Growth in Revenue: Laundry income increased by 150% from 2024 to 2025, now contributing $14,298 to the bottom line.

Reduced Utility Overhead: Power expenses have been successfully optimized, dropping from a 2023 high of $61,501 to $46,556 in 2025.

Strategic Location Advantage: Situated in Crosby, the 3rd fastest-growing community in Harris County, ensuring long-term land value appreciation and consistent tenant demand from the nearby petrochemical corridor.

Turnkey Operations: The 2025 P&L reflects a professionalized management structure, including dedicated Office Management and Laundry Cleaning expenses, allowing for a smoother transition for a new owner.

Proven ROI: The property delivered a 6% ROI in 2025 at the $1.4M price point, with a Net Operating Income of $82,046.

Listing Contacts

EB
TX TX 703645
Alliance Properties
Listed by Alliance Properties

Valuation Calculator

Login or Sign up to see Valuation Metrics
Sign up for Crexi to see valuation metrics for this property
$
$
%
Loan Amount
$0.00
Annual Debt Service
$--
$--
Annual Cash Flow
$82,046.00
$6,837.17/mo

Valuation Metrics

0
DSCR
5.86%
Cap Rate
5.86%
ROI

Map

Broker Selected Comps View More Comps

Property History

Intelligence Badge

Similar Properties

View All

Additional Information

Name
Velma Ellison
License
394502
Brokerage
Alliance Properties
Brokerage Phone
281-328-8700
Title
Broker of Record
Brokerage Address
5519 FM 2100 Crosby, Tx.
Name
Elaina Rivers Bowden
License
TX 703645
Brokerage
Alliance Properties
Brokerage Phone
2813288700
Title
Velma Ellison
Brokerage Address
5519 Farm to Market 2100
*All information is deemed reliable but not guaranteed. Buyer to verify all information.
Is there information that looks off?
For assistance, reach out to our support team at [email protected] or call 888.273.0423 . For press inquiries, contact [email protected]
Equal Housing Opportunity
5510 Lincoln Blvd #400, Los Angeles, CA 90094Commercial Real Estate Exchange, Inc.Crexi Technologies, LLCCXTechnology, LLC
© 2026 Commercial Real Estate Exchange, Inc. All Rights Reserved. DRE #02086591