www.crexi.com - The Commercial Real Estate Exchange
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
22048037
22048107

114 N Church St, Waverly, TN 37185 For Sale

JH
TN TN 361267
Realty Executives Hometown Living
Realty Executives Hometown Living
Listed by Realty Executives Hometown Living
$525,000
506 days on market
Updated 16 days ago

114 N Church St

Details
Property Type Retail
Sub Type Shopping Center
Square Footage 13,734
Cap Rate 7.10%
NOI $33,200
Occupancy 100%
Tenancy Multi
Lease Type Gross
Pro-Forma Cap Rate 7.07%
Pro-Forma NOI $37,100
Price per SqFt $38
Year Built 1910
Acreage 0.240
Zoning Commercial
Investment Type Net Lease

Multi-unit Retail Space

Marketing description

114 N. Church Street, Waverly, Tennessee 37185 - Multi-Tenant Commercial Property Invest in the bustling heart of downtown Waverly with this fully leased multi-tenant commercial building. The property boasts a solid income stream from three long-term commercial tenants and a storage unit. With two anchor tenants locked into 10-year leases, this investment provides remarkable income stability, complete with annual CPI-adjusted escalations ensuring inflation protection. The meticulously structured leases offer rising income potential, with Suite A set to ramp up monthly rates in 2026 and both anchor tenants set for regular escalations ahead. Featuring a current stabilized NOI of around $33,200/year and a promising cap rate of 6.3%, this property offers a lucrative investment opportunity with no lease-up risk. Benefit from a secure income stream from day one and capitalize on the property's poised income growth. Don't miss this chance to own a fully leased and stabilized asset in a prime location. Mini-splits were added throughout the main building in 2020, and the roof was resurfaced on the main building in 2020 and is under warranty. A warehouse behind the main building offers 1,800 sqft of additional space.

Listing Contacts

JH
TN TN 361267
Realty Executives Hometown Living
Realty Executives Hometown Living
Listed by Realty Executives Hometown Living

Valuation Calculator

Login or Sign up to see Valuation Metrics
Sign up for Crexi to see valuation metrics for this property
$
$
%
Loan Amount
$0.00
Annual Debt Service
$--
$--
Annual Cash Flow
$33,200.00
$2,766.67/mo

Valuation Metrics

0
DSCR
6.32%
Cap Rate
6.32%
ROI

Broker Selected Comps View More Comps

Property History

Intelligence Badge

Tax History

Intelligence Badge

Similar Properties

View All

Additional Information

Name
Joe Hall
License
TN 361267
Brokerage
Realty Executives Hometown Living
Brokerage Address
103 Sylvis Street
Name
Paul Bullington
License
311465
Brokerage
Realty Executives Hometown Living
Title
Real Estate Broker
Brokerage Address
103 Sylvis Street
*All information is deemed reliable but not guaranteed. Buyer to verify all information.
Is there information that looks off?
For assistance, reach out to our support team at [email protected] or call 888.273.0423 . For press inquiries, contact [email protected]
Equal Housing Opportunity
5510 Lincoln Blvd #400, Los Angeles, CA 90094Commercial Real Estate Exchange, Inc.Crexi Technologies, LLCCXTechnology, LLC
© 2026 Commercial Real Estate Exchange, Inc. All Rights Reserved. DRE #02086591