www.crexi.com - The Commercial Real Estate Exchange
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
22057211
22057213

145 E Main St, Angelica, NY 14709

JF
IL IL 471.020503, IN IN RB18000549 (+31)
Mr. Landman
JS
CA 01507135, ID DB40618 (+8)
JDS Real Estate Services, Inc.
Listed by Mr. Landman, JDS Real Estate Services, Inc.
$1,500,000
462 days on market
Updated 9 days ago

Amity Estates MHC Portfolio

Details
APN 022889171000000
Property Type Mobile Home Park
Square Footage 418,176
Net Rentable (SqFt) 418,176
Units 34
Cap Rate 10.62%
NOI $159,229
Occupancy 88%
Pro-Forma Cap Rate 13.38%
Pro-Forma NOI $200,665
Price per SqFt $4
Class C
Year Built 1970
Year Renovated ongoing
Buildings 1
Stories 1
Acreage 9.600
Zoning Residential
Parking Spaces 68 per unit
Investment Type Stabilized
Occupancy Date 02/26/2025
Ownership Fee Simple

Great starter parks on city water & city sewer!

Marketing description

***Financials corrected on 03-10-2025***

Amity Estates MHC is a two-park manufactured housing portfolio located in Belmont and Angelica, NY (Allegany County). Situated just six miles apart, these turnkey, income-producing communities offer a combined 34 pads, with 30 currently occupied, presenting an immediate cash-flow opportunity. Both parks feature on-site management and maintenance personnel, ensuring smooth day-to-day operations.

Angelica, NY MHC
145-165 East Main Street, Angelica, NY 14709

•Built 1968
•3.2 Acres
•13 Pads (all occupied) accommodating 14x70 trailers
•10 POH ($750/month average), 3 TOH ($450/month average)
•Recent Rent Increase: 2024
•Utilities: City water (back billed), private septic, tenants pay individual gas & electric
•Infrastructure: PVC water lines, 100-amp pedestals, metered utilities
•Roads: Gravel (fair condition, maintained by park)
•Tenant Responsibilities: Lawn care; manager handles snow removal
•Leases: Annual leases; rent collection via direct deposit, Section 8, DSS

Recent Improvements:

•Four POH renovated
•New septic tank (2023)
•Skirting/flooring updated on most trailers
•Gravel added to roads

Future Value-Add Potential:

Continued road improvements, power washing & painting POH, and one additional trailer renovation.

Belmont, NY MHC
5425 Trianna St, Belmont, NY 14813

•Built in 1970
•6.4 acres
•21 Pads (17 Occupied) accommodating 14x70 trailers
•16 POH (14 occupied, $600/mo avg.), 1 TOH ($650/mo avg.)
•Last Rent Increase: 2022
•Utilities: City water, private septic, tenants pay direct gas/electric
•Infrastructure: PVC water lines, 100-amp pedestals, metered utilities
•Roads: Gravel (fair condition, maintained by park)
•Tenant Responsibilities: Lawn care; manager handles snow removal
•Leases: No formal leases; rent collection via direct deposit, Section 8, DSS

Recent Improvements:

•Four POH renovated
•Two brand-new septic tanks ($20,000 investment)
•New gravel throughout park (2023)
•New furnaces, stoves, and ovens in POH
•Eviction of two non-paying tenants

Future Value-Add Potential:

Additional tree removal at front of park, continued road maintenance.

Amity Estates MHC (Investment Highlights)

•Immediate Cash Flow – 30 occupied units across both parks
•Value-Add Potential – Room for rent increases and continued infrastructure upgrades
•Established Operations – On-site management & maintenance in place
•Tenant-Paid Utilities – Tenants cover electric, gas, and water (Belmont); water back billed in Angelica
•No Major Infrastructure Additions Needed – All vacant pads are ready for infill.

Amity Estates MHC presents a rare opportunity to acquire two stabilized parks in a growing rental market. With established cash flow, operational efficiencies, and future upside potential, this portfolio is ideal for both experienced investors and those looking to expand their MHC holdings.

Jennifer Stein is the Listing Broker for this listing and is licensed in the State of NY under LIC#10351218792. Jonathan Fisher is an out-of-state cooperating broker who is licensed in the State of Illinois under Lic#471.020503.

Location

Belmont is centrally positioned in Allegany County, offering easy access to major routes such as State Route 19 and Interstate 86, which connect to larger cities like Buffalo, Rochester, and Erie, PA.

Here are some of the largest employers in the county:

•Alfred State College – A public college offering a range of associate and bachelor's degree programs.
•Alfred University – A private university known for its programs in engineering, art, and business.
•Allegany County Government – The county's administrative body, providing various public services.
•Ljungström ARVOS Group – Located in Wellsville, this company specializes in designing and manufacturing heat exchangers for industrial applications.
•Allegany Arc – An organization offering services and support to individuals with developmental disabilities.
•Jones Memorial Hospital – A healthcare facility providing medical services to the county's residents.
•Saputo Dairy Foods USA – Operating in Friendship, this company is involved in dairy product manufacturing.
•Dresser-Rand – Also located in Wellsville, Dresser-Rand is a global supplier of custom-engineered rotating equipment solutions for various industries.
•Wellsville Central School District – The public school system serving the Wellsville area.
•Houghton College – A private Christian liberal arts college located in Houghton.

Investment highlights

•City water & city sewer!
•High occupancy rates!
•Great pair of starter parks!

Listing Contacts

JF
IL IL 471.020503, IN IN RB18000549 (+31)
Mr. Landman
JS
CA 01507135, ID DB40618 (+8)
JDS Real Estate Services, Inc.
Listed by Mr. Landman, JDS Real Estate Services, Inc.

Valuation Calculator

Login or Sign up to see Valuation Metrics
Sign up for Crexi to see valuation metrics for this property
$
$
%
Loan Amount
$0.00
Annual Debt Service
$--
$--
Annual Cash Flow
$159,229.00
$13,269.08/mo

Valuation Metrics

0
DSCR
10.62%
Cap Rate
10.62%
ROI

Map

Broker Selected Comps View More Comps

Property History

Intelligence Badge

Similar Properties

View All
*All information is deemed reliable but not guaranteed. Buyer to verify all information.
Is there information that looks off?
For assistance, reach out to our support team at [email protected] or call 888.273.0423 . For press inquiries, contact [email protected]
Equal Housing Opportunity
5510 Lincoln Blvd #400, Los Angeles, CA 90094Commercial Real Estate Exchange, Inc.Crexi Technologies, LLCCXTechnology, LLC
© 2026 Commercial Real Estate Exchange, Inc. All Rights Reserved. DRE #02086591