www.crexi.com - The Commercial Real Estate Exchange
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
22118458
22118459

1014 Cosby Hwy, Newport, TN 37821

DG
FL SL3140783
Cushman & Wakefield - Boca Raton, Florida
GS
FL SL3299422
Cushman & Wakefield - Boca Raton, Florida
Listed by Cushman & Wakefield - Boca Raton, Florida
$3,500,000
475 days on market
Updated 69 days ago

Haven Extended-Stay Motel

Details
APN 01505601801
Property Type Hospitality, Multifamily
Sub Type Apartment Building, Hotel (+1)
Square Footage 21,864
Keys 55
Cap Rate 12.50%
NOI $436,862
Year Built 1979
Stories 2
Acreage 1.800
Zoning C-3

12.5% CAP Rate | Extended Stay Motel with Stable Business

Marketing description

Cushman & Wakefield’s Hospitality Group has been retained to offer for sale the fee simple interest in the 55-room Haven Extended-Stay Motel located in Newport, Tennessee. The property is a two-story, extended-stay hotel that is conveniently located directly off of Interstate-40 and Cosby Highway, providing excellent visibility and access. Additionally, the property presents multiple value-add opportunities that include repositioning the property, improving amenities and property features, and increased marketing. The Haven Motel offers investors the opportunity to acquire a 55-room, independent property, with stable business and limited overhead providing for a very consistent income stream.

Investment highlights

  • $3,500,000 Pricing Guidance

  • 12.48% CAP Rate Day-One. Hotel Presents An Opportunity To Acquire A Lucrative Business That Cash Flows Immediately Upon Acquisition

  • Consistently Occupied And Running Approximately ~90% Occupancy Across All 55 Rooms

  • True Extended Stay Model - Rooms Rented On Weekly And Monthly Basis, Providing For Stable Income Stream And Predictability In Revenue Forecasting

  • Very Minimal OTA Presence – Organically Built Extended Stay Model With Minimal Marketing Expenses

  • Ideal Owner/Operator Acquisition Opportunity/Excellent Opportunity For A First-Time Hotel Buyer

  • Qualifies For Financing Through SBA 7a And USDA B&I

  • Stabilized Property With Additional Value-Add Potential Through Addition Of Kitchenettes In Rooms And Operational/Management Efficiencies As Current Owner Is Absentee

  • Independent Hotel - Unencumbered By The Strict Operating Requirements And Annual Fees Associated With Franchising

  • Ideal Location Within Short Drive Of Great Smoky Mountains National Park And Cherokee National Forest

  • Short Drive To Major Cities, Including:

    • Sevierville (23 Miles)

    • Pigeon Forge/Gatlinburg (29 Miles)

    • Knoxville (48 Miles)

    • Chattanooga (159 Miles)

    • Charlotte (185 Miles)

    • Nashville (227 Miles)

  • Located Directly Off Of Interstate-40 And Cosby Highway, Providing Ease Of Access And Displaying Excellent Signage To Commuters

  • The Section Of Interstate-40 & Cosby Highway Closest To The Property Has An Average Annual Daily Traffic (AADT) Count Of Approximately 20,000 Vehicles Per Day

Listing Contacts

DG
FL SL3140783
Cushman & Wakefield - Boca Raton, Florida
GS
FL SL3299422
Cushman & Wakefield - Boca Raton, Florida
Listed by Cushman & Wakefield - Boca Raton, Florida

Valuation Calculator

Login or Sign up to see Valuation Metrics
Sign up for Crexi to see valuation metrics for this property
$
$
%
Loan Amount
$0.00
Annual Debt Service
$--
$--
Annual Cash Flow
$436,862.00
$36,405.17/mo

Valuation Metrics

0
DSCR
12.48%
Cap Rate
12.48%
ROI

Map

Zoning

Intelligence Badge
C-3 CommercialSpecial CommercialInterstate Highway Business
View municipality zoning documents
Upgrade to see the zone description and what's allowed on this property
Upgrade to search and view land use codes
View all 9 uses
View all 9 uses
Last updated Jan 22, 2026 For deeper zoning details, reports are available at Zoneomics

Broker Selected Comps View More Comps

Property History

Intelligence Badge

Tax History

Intelligence Badge

Similar Properties

View All
*All information is deemed reliable but not guaranteed. Buyer to verify all information.
Is there information that looks off?
For assistance, reach out to our support team at [email protected] or call 888.273.0423 . For press inquiries, contact [email protected]
Equal Housing Opportunity
5510 Lincoln Blvd #400, Los Angeles, CA 90094Commercial Real Estate Exchange, Inc.Crexi Technologies, LLCCXTechnology, LLC
© 2026 Commercial Real Estate Exchange, Inc. All Rights Reserved. DRE #02086591