www.crexi.com - The Commercial Real Estate Exchange
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
23818910
23818909

1154 NW 103rd St, Miami, FL 33150

ED
FL 3319619
RE/MAX First
Listed by RE/MAX First
$795,000
449 days on market
Updated 32 days ago
Opportunity zone

2ND

Details
APN 30-31-02-007-0050
Property Type Multifamily
Sub Type Apartment Building, Duplex/Triplex/Quadruplex
Square Footage 2,318
Net Rentable (SqFt) 2,300
Units 2
Cap Rate 7.55%
NOI $60,000
Occupancy 50%
Pro-Forma Cap Rate 8.98%
Pro-Forma NOI $71,400
Price per SqFt $343
Broker Co-Op Yes
Class A
Year Built 2007
Year Renovated 2023
Buildings 1
Lot Size (SqFt) 14,000
Zoning 5700
Parking Spaces 6 spaces
Parking Per SqFt 2.59
Investment Type Net Lease
Sale Condition For sale by owner

Multifamily | 2 Units | 3 Bed/2 Bath each

Marketing description

Introducing a fantastic investment opportunity! This fully equipped duplex is designed with safety and efficiency in mind, featuring hurricane windows and doors to protect your investment against the elements. Each unit boasts separate water and electric meters, ensuring easy management and lower utility costs for both you and your tenants. With a high cap rate, this property not only promises a reliable income stream but also significant potential for growth. Whether you’re a seasoned investor or just starting out, this duplex offers the perfect blend of security, functionality, and profitability. Don’t miss out on the chance to make this gem yours!

Investment highlights

  • Zero deferred CapEx: new plumbing, electrical, impact doors and windows

  • Private outdoor space for each tenant, plus three striped parking spots per unit

  • Separate water and electric meters keep operating costs tight

  • Positioned under Miami’s $1.089 M FHA cap, perfect for an owner-occupant

  • 2007 build in an infill location where comparable duplexes are almost never listed

Icon
Powered by Miami Association Of Realtors
Learn More

Listing Contacts

ED
FL 3319619
RE/MAX First
Listed by RE/MAX First

Valuation Calculator

Login or Sign up to see Valuation Metrics
Sign up for Crexi to see valuation metrics for this property
$
$
%
Loan Amount
$0.00
Annual Debt Service
$--
$--
Annual Cash Flow
$60,000.00
$5,000.00/mo

Valuation Metrics

0
DSCR
7.55%
Cap Rate
7.55%
ROI

Map

Broker Selected Comps View More Comps

Property History

Intelligence Badge

Tax History

Intelligence Badge

Similar Properties

View All
*All information is deemed reliable but not guaranteed. Buyer to verify all information.
Is there information that looks off?
For assistance, reach out to our support team at [email protected] or call 888.273.0423 . For press inquiries, contact [email protected]
Equal Housing Opportunity
5510 Lincoln Blvd #400, Los Angeles, CA 90094Commercial Real Estate Exchange, Inc.Crexi Technologies, LLCCXTechnology, LLC
© 2026 Commercial Real Estate Exchange, Inc. All Rights Reserved. DRE #02086591