
Burco Realty LLC
Listed by Burco Realty LLC
$589,000
Columbia TN - 3 Unit Portfolio
Details
Property Type Multifamily
Sub Type Single Family Rental Portfolio
Square Footage 3,100
Net Rentable (SqFt) 3,100
Units 3
Cap Rate 5.69%
NOI $33,540
Occupancy 100%
Pro-Forma Cap Rate 8.49%
Pro-Forma NOI $50,000
Broker Co-Op Yes
Year Built 1950s
Year Renovated 2000s
Buildings 3
Stories 1
Acreage 0.540
Zoning CD-3
Investment Type Value Add
Multifamily | 3 Units | $196,333/unit
Marketing description
3 Unit Investment Portfolio. 620 West 9th - 2 Bedroom /1 Bath, currently rented for $995/month. 618 West 9th - 3 Bedroom / 2 Bath, currently rented for $850/month. 616 West 9th - 2 Bedroom / 1 Bath, currently rented for $950/month. 3 properties out of a 4 property rental portfolio: 614, 616, 618, and 620 West 9th.
Owner will not divide the (3) - 616, 618, and 620 West 9th. Showings will only be allowed on the (3) rented houses with an accepted offer. Very close to downtown Columbia & all its amenities.
Investment highlights
Major value add opportunity on 4 contiguous parcels. Opportunity to add $50,000+ of annual rent to your portfolio with room to increase rents.
Listing Contacts

Burco Realty LLC
Listed by Burco Realty LLC
Valuation Calculator
Login or Sign up to see Valuation Metrics
Sign up for Crexi to see valuation metrics for this property
Loan Amount
$0.00
Annual Debt Service
$--
$--
Annual Cash Flow
$33,540.00
$2,795.00/mo
Valuation Metrics
0
DSCR
5.69%
Cap Rate
5.69%
ROI
Map
Broker Selected Comps View More Comps
Property History
Tax History
Similar Properties
Is there information that looks off?











