www.crexi.com - The Commercial Real Estate Exchange
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
22973856
22973890

105 E Amity St, Louisburg, KS 66053 For Sale

SF
MO 7698227, MO MO 2021043704
Realty ONE Group Encompass
Listed by Realty ONE Group Encompass
$2,500,000
460 days on market
Updated 27 days ago

Louisburg Commercial Property

Details
Property Type Hospitality
Sub Type Hotel
Square Footage 8,500
Keys 8
Cap Rate 15.90%
Occupancy 70%
Pro-Forma NOI $396,789
Class B
Ownership 100

Hospitality | 15.90% CAP | 8 Keys

Marketing description

The Saint is an 8-suite condominium hotel offering a fully furnished, turnkey short-term rental operation just south of Johnson County, Kansas. Each suite is individually themed and professionally decorated, with full kitchens, smart TVs, and complimentary WiFi throughout. The property operates as both an individual-suite booking platform and a whole-building buyout product, giving a new owner multiple paths to revenue.

The Saint operates with established guest-facing policies and a turnkey booking workflow already in place — a new owner inherits a running operation, not a start-up.

At the $2,500,000 asking price, this reflects an implied cap rate of approximately 15.9% on the pro forma NOI shown on page 6 — well above the 6%-10% range typically used for comparable boutique/condo-hotel valuations, suggesting the property is priced attractively relative to its income-based value. The underlying expense assumptions on page 6 are placeholder estimates; confirm actual operating costs to validate this NOI.

Investment highlights

  • 8 fully furnished, individually themed suites with a combined sleep capacity of 44 guests
  • Turnkey short-term rental operation — no renovation or furnishing capital required
  • Dual revenue model: individual suite bookings plus a whole-building buyout product at $2,250/night (sleeps 44) for groups, retreats, and events
  • Blended ADR of $387.50/night across the 8-suite portfolio
  • Complimentary on-site parking and centralized guest operations (check-in/out, cancellation policy) already established
  • Diversified unit mix (2–10 guests per suite) reduces dependence on any single booking segment

Listing Contacts

SF
MO 7698227, MO MO 2021043704
Realty ONE Group Encompass
Listed by Realty ONE Group Encompass

Valuation Calculator

Login or Sign up to see Valuation Metrics
Sign up for Crexi to see valuation metrics for this property
$
$
%
Loan Amount
$0.00
Annual Debt Service
$--
$--
Annual Cash Flow
$--
$--

Valuation Metrics

0
DSCR
--
Cap Rate
--
ROI

Broker Selected Comps View More Comps

Property History

Intelligence Badge

Tax History

Intelligence Badge

Similar Properties

View All
*All information is deemed reliable but not guaranteed. Buyer to verify all information.
Is there information that looks off?
For assistance, reach out to our support team at [email protected] or call 888.273.0423 . For press inquiries, contact [email protected]
Equal Housing Opportunity
5510 Lincoln Blvd #400, Los Angeles, CA 90094Commercial Real Estate Exchange, Inc.Crexi Technologies, LLCCXTechnology, LLC
© 2026 Commercial Real Estate Exchange, Inc. All Rights Reserved. DRE #02086591