Listed by Coldwell Banker Commercial - Professional Group
$1,750,000
11425 Upper Applegate Road
Details
Property Type Land
Sub Type Agricultural, Other
Net Rentable (SqFt) 18,371
Units 23
Cap Rate 12.57%
NOI $219,900
Occupancy 100%
Pro-Forma Cap Rate 13.37%
Pro-Forma NOI $233,978
Broker Co-Op Yes
Class C
Year Built 1962
Buildings 19
Stories 1
Lot Size (SqFt) 443,876
Zoning RR 2.5
Investment Type Stabilized
Sale Condition N/A
Back on Market | Bigfoot Acres | 23-Unit MH/RV Park | 12.6% Cap on 2025 Actual NOI
Marketing description
Bigfoot Acres is back on the market through no fault of the property -- two prior buyers reached contract at this pricing, and the seller is now focused on closing with a qualified buyer who can perform. The asset speaks for itself: a stabilized, 100% occupied 23-space MH and RV park on 10.19 acres in Southern Oregon's Applegate Valley, with a current rent roll of $25,077/month ($300,924 annualized) after recent turnover brought rents to market. 2025 NOI of $219,855 produces a 12.6% trailing cap rate at the $1,750,000 offering price, with a fully-loaded institutional pro forma still penciling near 11.8%. The Oregon FAIR Plan wildfire policy is being bound on the property this week, removing the largest diligence variable on a rural Southern Oregon park before closing. Infrastructure has been upgraded throughout, with capacity sized for potential expansion. Full OM, rent roll, and prior diligence file available to qualified buyers upon NDA.
Investment highlights
Investment Highlights — Bigfoot Acres
- Attractive Yield on Actual Performance — $219,855 trailing 2025 NOI produces a 12.6% cap rate at the $1,750,000 offering price. Even on a fully-loaded institutional basis with 5% management, 3% reserves, and wildfire-zone insurance, the property yields ~11.7%. Returns are supported by actual operations, not aspirational pro forma.
- Stabilized, Diversified Tenant Mix — Income is derived from 23 residential spaces across three tenancy types — 13 park-owned manufactured homes, 5 stick-built residences, and 5 full-hookup RV pads — producing consistent occupancy and dependable real estate cash flow rather than business, seasonal, or operationally-intensive income. The park is currently 100% occupied.
- Two Pro Forma Views, Both Honest — Section 05 of the OM presents a seller-basis pro forma (~$234,000 NOI, 13.4% cap) reflecting current owner-operator expense structure, and a fully-loaded institutional pro forma (~$204,000 NOI, 11.7% cap) that normalizes for a non-owner-operator buyer. Buyers can underwrite to whichever matches their intended operating structure.
- Market-Aligned In-Place Rents — Recent tenant turnover has allowed rents to adjust to prevailing market levels. The rent roll reflects current conditions, not legacy or substantially below-market leases, reducing reliance on future rent growth to support valuation. Two long-tenured residents at $882 and $911 represent modest mark-to-market upside on future rollover.
- Upgraded, Well-Capitalized Infrastructure — Six septic systems (all pumped 2023), two productive wells with all-new pressure tanks and replumbed distribution lines, and a 5,000-gallon holding tank intentionally upsized by the current owner beyond current operational need. No near-term capital requirements anticipated for water or septic.
- Park-Owned Improvements Provide Operational Control — All 13 manufactured homes and all 5 stick-built residences are park-owned, allowing ownership to control leasing, maintenance standards, renovation timing, and operational decisions. Interior refreshes have been completed on the majority of units over the past two years.
- County-Supported Expansion Optionality — Jackson County has engaged in preliminary conversations with the current owner regarding expansion of up to 10 additional MH pads or 20 additional RV spaces. Infrastructure has been pre-sized to support this growth. No formal entitlements are in place — this represents optionality, not committed value.
- Highly Desirable Applegate Valley Location — Situated in one of Southern Oregon's most scenic and supply-constrained rural corridors, 25 minutes from Medford. The valley has experienced consistent in-migration from California and other western states, supporting long-term tenancy and limited competing rental inventory.
- Returned to Market Through No Fault of the Asset — Bigfoot Acres has been under contract twice in the past twelve months. The first contract terminated three days before a December 31, 2025 close due to buyer-side issues. A second contract was terminated by the seller in April 2026 after the buyer failed to perform. Neither termination related to the physical asset, operations, title, environmental condition, or financial performance. Two separate buyers reached contract at pricing consistent with current levels — the market has validated the asset; the buyer executions did not hold.
- Seller Focused on Certainty of Close — After two buyer failures, the seller is focused on certainty of close over maximizing the last dollar. A qualified, well-capitalized buyer demonstrating proof of funds, lender pre-approval, and a realistic closing timeline will find ownership reasonable and pragmatic on terms.
Listing Contacts
Listed by Coldwell Banker Commercial - Professional Group
Valuation Calculator
Login or Sign up to see Valuation Metrics
Sign up for Crexi to see valuation metrics for this property
Loan Amount
$0.00
Annual Debt Service
$--
$--
Annual Cash Flow
$219,900.00
$18,325.00/mo
Valuation Metrics
0
DSCR
12.57%
Cap Rate
12.57%
ROI
Map
Broker Selected Comps View More Comps
Property History
Tax History
Similar Properties
Additional Information
Name
License
Name
License
Brokerage
Is there information that looks off?


















































