www.crexi.com - The Commercial Real Estate Exchange
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
23043106
23013724

7950 E Hampden Ave, Denver, CO 80237 For Sale

BV
Van Hull Commercial, LLC
Listed by Van Hull Commercial, LLC
$16,318,760
453 days on market
Updated 157 days ago

Trophy CVS with Extraordinary Assumable Debt and 21 Yrs Term

Details
Property Type Retail
Sub Type Pharmacy/Drug
Square Footage 13,111
Cap Rate 5.00%
NOI $815,938
Occupancy 100%
Tenancy Single
Brand/Tenant CVS Pharmacy, Inc.
Lease Type Absolute NNN
Lease Term 21
Lease Expiration 01/30/2047
Remaining Term 21.8
Rent Bumps Yes
Lease Options Five 5-year options
Class A
Year Built 2022
Acreage 1.480
Lease Commencement 01/03/2022
Ownership Fee Simple

Retail | 5.00% CAP | 13,111 SqFt

Marketing description

Trophy single-tenant absolute NNN CVS investment property with over 21 years remaining on initial lease term. Extraordinary assumable debt featuring a 3.45% fixed interest rate over the entire term of the loan. Loan is fully amortizing over the primary term of the lease and matures January 1, 2047. Current loan balance is approximately $8,200,000. Loan assumption provides positive leverage and favorable cash flow in today’s higher interest rate environment and is an incredible opportunity for exchange buyers with a significant debt replacement requirement.

Incredible hard corner location in the heart of Denver. Neighboring retailers include Target, Whole Foods, Wells Fargo, Chick-Fil-A, Raising Cane’s, and many other national retailers.

The Property features a 13,111 SF building with an additional 1,712 SF of mezzanine space on 1.478 acres. The Property is located in the southeastern part of Denver in the Hampden neighborhood at the signalized corner of East Hampden Ave and S Tamarac Dr. There are a combined 85,000 vehicles passing by daily and approximately 130,000 people living within 3 miles with an average household income of approximately $105,000. This highly desirable and heavily traveled corner has multi-story buildings in all directions. The intersection is shared with Target, Whole Foods, Chick-fil-A, Benihana, Bank of the West, Wells Fargo, Petco, Chipotle, numerous office buildings, and various other national retailers.

See OM for further details.

Investment highlights

  • Corporate CVS lease guaranteed by CVS Health Corporation
  • Over 21 years remaining on 25-year, absolute net lease that commenced in 2022 with five, 5-year renewal options
  • Scheduled rent increases in option periods
  • 3.45% fixed interest rate over entire term of the loan with Protective Life Insurance Company
  • Debt is fully amortizing over the primary term of the CVS lease and matures January 1, 2047
  • Current loan balance of approximately $8,200,000 (original loan of $9,000,000)
  • Monthly loan payment of $44,815.14 ($537,781.68 annually)
  • Positive leverage and favorable cash flow in today’s higher interest rate environment makes this loan assumption ideal for exchange buyers with a significant debt replacement requirement

Listing Contacts

BV
Van Hull Commercial, LLC
Listed by Van Hull Commercial, LLC

Valuation Calculator

Login or Sign up to see Valuation Metrics
Sign up for Crexi to see valuation metrics for this property
$
$
%
Loan Amount
$0.00
Annual Debt Service
$--
$--
Annual Cash Flow
$815,938.00
$67,994.83/mo

Valuation Metrics

0
DSCR
5%
Cap Rate
5%
ROI

Broker Selected Comps View More Comps

Property History

Intelligence Badge

Tax History

Intelligence Badge

Similar Properties

View All
*All information is deemed reliable but not guaranteed. Buyer to verify all information.
Is there information that looks off?
For assistance, reach out to our support team at [email protected] or call 888.273.0423 . For press inquiries, contact [email protected]
Equal Housing Opportunity
5510 Lincoln Blvd #400, Los Angeles, CA 90094Commercial Real Estate Exchange, Inc.Crexi Technologies, LLCCXTechnology, LLC
© 2026 Commercial Real Estate Exchange, Inc. All Rights Reserved. DRE #02086591