www.crexi.com - The Commercial Real Estate Exchange
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
23026227
23026228

235 N Central Expy, Richardson, TX 75080

BH
TX 0670618
Mohr Partners, Inc. Dallas
Listed by Mohr Partners, Inc. Dallas
$3,450,000
412 days on market
Updated 57 days ago

235 N Central, Richardson – NNN Lease with Below Market Rent

Details
APN 420715100102A0000
Property Type Office, Retail
Sub Type Fitness Center / Gym, Medical / Wellness (+1)
Square Footage 14,056
Net Rentable (SqFt) 14,056
Cap Rate 6.27%
NOI $216,300
Occupancy 100%
Tenancy Single
Lease Type NNN
Lease Term 5.8
Lease Expiration 12/31/2028
Remaining Term 2.6
Rent Bumps Yes
Pro-Forma Cap Rate 8.15%
Pro-Forma NOI $281,120
Year Built 1996
Year Renovated 2020/2021
Buildings 1
Stories 1
Zoning PD
Investment Type Net Lease
Tenant Credit Corporate Guarantee
Lease Commencement 03/01/2023
Occupancy Date 03/01/2023
Ground Lease No
Ownership Free & Clear

Value-Add Single-Tenant NNN Investment on US-75 with Below Market Rent

Marketing description

Mohr Partners is pleased to offer a 14,056-square-foot freestanding single-tenant asset strategically positioned along US Highway 75 in Richardson, Texas. This high-visibility site benefits from nearly 240,000 vehicles per day on Central Expressway and immediate access to Belt Line Road, a major arterial within the DFW metroplex.

Currently occupied by Hidden Gym, a regional fitness operator with three locations, the property is on a NNN lease with minimal landlord responsibilities. With just under four years remaining on the term and existing rents 23% below market, investors have a unique opportunity to unlock value via renewal at market rates or re-tenanting the property.

The offering sits on nearly one acre (0.98 acres) with strong area demographics—395,000+ residents within five miles and average household incomes near $105,000. Built in 1996 and renovated in 2020/2021, the building is modernized, functional, and adaptable for a variety of future uses.

This is a compelling investment for buyers seeking income stability today with strategic upside potential in the near term.

Investment highlights

  1. Strategic Location: Frontage on US-75 near Belt Line Road with exposure to over 270,000 vehicles per day

  2. Below Market Rents: 23%+ below market lease rate with strong potential for re-tenanting or renewal at higher rents

  3. NNN Lease Structure: Minimal landlord responsibilities with annual rent increases of 3%

  4. Demographic Strength: 395,000+ residents within a 5-mile radius and avg. HH income near $105K

  5. Tenant Profile: Hidden Gym is a regional operator with 10+ years in business and both corporate and personal lease guarantees

  6. Adaptability: 14,056 SF building on 0.98 acres suitable for fitness, medical, showroom, or retail uses

  7. Stabilized NOI: $216,300 with escalations

  8. Value-Add Opportunity: Lease expires in December 2028 — potential to re-lease at $20+ PSF

Listing Contacts

BH
TX 0670618
Mohr Partners, Inc. Dallas
Listed by Mohr Partners, Inc. Dallas

Valuation Calculator

Login or Sign up to see Valuation Metrics
Sign up for Crexi to see valuation metrics for this property
$
$
%
Loan Amount
$0.00
Annual Debt Service
$--
$--
Annual Cash Flow
$216,300.00
$18,025.00/mo

Valuation Metrics

0
DSCR
6.27%
Cap Rate
6.27%
ROI

Map

Broker Selected Comps View More Comps

Property History

Intelligence Badge

Tax History

Intelligence Badge

Similar Properties

View All

Additional Information

Name
Brandon Hiett
License
0670618
Brokerage
Mohr Partners, Inc.
Title
Broker
*All information is deemed reliable but not guaranteed. Buyer to verify all information.
Is there information that looks off?
For assistance, reach out to our support team at [email protected] or call 888.273.0423 . For press inquiries, contact [email protected]
Equal Housing Opportunity
5510 Lincoln Blvd #400, Los Angeles, CA 90094Commercial Real Estate Exchange, Inc.Crexi Technologies, LLCCXTechnology, LLC
© 2026 Commercial Real Estate Exchange, Inc. All Rights Reserved. DRE #02086591