www.crexi.com - The Commercial Real Estate Exchange
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
23366092
23366091

520 Lyndon Ln, Lyndon, KY 40222

AD
NY 10401294012
SURMOUNT
JK
NY NY 10401294056
SURMOUNT
GK
NY 49KU1129178
SURMOUNT
Listed by SURMOUNT
$6,935,100
387 days on market
Updated 28 days ago

Walgreens | 3.10% Assumable Financing

Details
Property Type Retail
Sub Type Pharmacy/Drug
Square Footage 15,134
Units 1
Cap Rate 8.07%
NOI $560,000
Occupancy 100%
Tenancy Single
Brand/Tenant Walgreens
Lease Type NNN
Lease Term 30.1
Lease Expiration 10/30/2031
Remaining Term 5.4
Year Built 2001
Buildings 1
Stories 1
Acreage 1.840
Investment Type Net Lease
Tenant Credit Corporate Guarantee
Lease Commencement 10/05/2001

Retail | 8.07% CAP | 15,134 SqFt

Marketing description

NNN Pro and Bang Realty are pleased to present the exclusive listing for a Walgreens located at 520 Lyndon Lane, Lyndon, KY. The site consists of roughly 15,134 rentable square feet of building space on an estimated 1.84-acre parcel of land. This Walgreens is subject to a 20-year Triple Net (NNN) lease, which commenced 10/6/2001. The current annual rent is $560,000.

Investment highlights

  • Original 20-Year Lease – Triple Net Structure | The property is an original 20-year triple net (NNN) lease, with just over 6 years of lease term remaining and zero landlord responsibilities. The original lease commenced in 2001, with Walgreens successfully operating out this location for nearly 14 years. Additionally, Walgreens extended the term of the lease in 2019 several years early to add 11 years of term due to strong site performance.

  • Excellent Corporate Guaranty | The lease is fully guaranteed by Walgreens (NASDAQ: WBA), a global leader in retail pharmacy and health services, that operates over 8,700 store in the United States. The corporate guarantee significantly mitigates credit risk, ensuring reliable rental income and enhancing the overall security and desirability of the asset for both individual and institutional investors.

  • Exceptional Assumable Debt | This property offers investors the rare opportunity to assume in-place financing with highly favorable terms. The existing loan carries a low 3.1% interest rate fixed through 2031, providing significant savings compared to current market rates. With a remaining loan balance of $5,420,600 the assumable debt enhances cash flow and overall investment yield.

  • Robust Traffic Counts and Visibility | This Walgreens benefits from strong visibility and robust traffic counts of 23,500 and 21,000 vehicles per day along New La Grange Road and Lyndon Lane, respectively. The strong traffic counts provide consistent drive-by visibility and easy access, which are critical factors for retail performance.

  • Strong Demographics | There are more than 85,000 individuals residing within a three-mile radius of the property and more than 199,000 individuals within a five-mile radius. This significant population density ensures a large and diverse tenant and consumer base, supporting consistent demand for both residential and commercial uses. High population concentrations are a strong indicator of market activity, economic vitality, and long-term growth potential, making the location especially attractive for sustained rental income and future appreciation.

Listing Contacts

AD
NY 10401294012
SURMOUNT
JK
NY NY 10401294056
SURMOUNT
GK
NY 49KU1129178
SURMOUNT
Listed by SURMOUNT

Valuation Calculator

Login or Sign up to see Valuation Metrics
Sign up for Crexi to see valuation metrics for this property
$
$
%
Loan Amount
$0.00
Annual Debt Service
$--
$--
Annual Cash Flow
$560,000.00
$46,666.67/mo

Valuation Metrics

0
DSCR
8.07%
Cap Rate
8.07%
ROI

Map

Broker Selected Comps View More Comps

Property History

Intelligence Badge

Similar Properties

View All

Additional Information

Name
Brian Brockman
License
204982
Brokerage
Bang Realty, Inc
Title
Broker of Record
*All information is deemed reliable but not guaranteed. Buyer to verify all information.
Is there information that looks off?
For assistance, reach out to our support team at [email protected] or call 888.273.0423 . For press inquiries, contact [email protected]
Equal Housing Opportunity
5510 Lincoln Blvd #400, Los Angeles, CA 90094Commercial Real Estate Exchange, Inc.Crexi Technologies, LLCCXTechnology, LLC
© 2026 Commercial Real Estate Exchange, Inc. All Rights Reserved. DRE #02086591