www.crexi.com - The Commercial Real Estate Exchange
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
23415085
23415084

3000 S Adams St, Tallahassee, FL 32301

SP
FL BK3053136
Open Market CRE LLC
RM
FL SL3526781
Open Market CRE LLC
LR
FL SL3483073
Open Market CRE LLC
Listed by Open Market CRE LLC
$15,499,900
385 days on market
Updated 93 days ago

Capital Luxury Condominium Portfolio

Details
APN Various Condo Parcels
Property Type Multifamily
Sub Type Student Housing, Single Family Rental Portfolio (+1)
Square Footage 137,933
Units 123
Beds 316
Cap Rate 6.93%
NOI $1,074,641
Pro-Forma Cap Rate 7.6%
Pro-Forma NOI $1,177,241
Price per SqFt $112
Broker Co-Op Yes
Class A
Year Built 2006
Year Renovated 2024
Buildings 13
Stories 3
Investment Type Value Add

Multifamily | 123 Units | $126,015/unit

Marketing description

Click for Offering Memorandum and Deal Room | https://property.creop.com/44195

_

Property Tours Available:

September 15th and 16th, 2025

Call For Offers Date:

September 22, 2025

Co-Brokers Welcomed

_____________________

PROPERTY DESCRIPTION

Capital Luxury Condominiums is an excellent opportunity to acquire majority ownership of a newer vintage condominium property built in 2006. Current ownership controls 68.7% and the condo association maintains first right of refusal to continue acquiring more units over time with a possible end goal of collapsing the association.

Originally constructed as student housing, the condo association documents are friendly to short term rentals and maintains minimal tenancy restrictions including the lack for association approval for new tenants allowing an operator to run a traditional student housing model. Based on the current unit mix, Capital Luxury Condominiums is an opportunity to add 316 beds to the growing universities of FSU, FAMU, and TCC. Additionally ownership includes the clubhouse and general store/kitchen services available as a profit center if student housing is activated at the property.

Capital Luxury Condominiums currently operates as a market rate residential rental community. The property has seen significant stabilization efforts including building improvements, interior unit improvements, association operational improvements, and rebranding efforts. Many units have seen renovations that include but are not limited to new kitchens, flooring, appliances, and more. Buildings have seen many new roofs and common area improvements that include workout facilities and more. The property includes general offices, study areas, resort style pool, workout facilities, and general store with complete kitchen/hood.

LOCATION DESCRIPTION

The Capital Luxury Condominium opportunity is located in the capital city of Tallahassee, Florida. Originally created in 1824, this historically significant city became the state capital due to its close proximity to both St Augustine and Pensacola which at the time were the major areas of commerce for the state.

Capital Luxury Condominium enjoys excellent access to all major universities in the area including FSU, FAMU, and TCC which are all growing in size and scope of their offerings.

As the capital city of Florida, the Capitol Complex features all government functions for the local, state, and federal governments. The state of Florida currently ranks as the fourth largest economy of the United States with a GDP of$1.74 Trillion Dollars and growing, thereby adding to the requirement for robust government services over time.

The city of Tallahassee has grown its population by 7.7% between 2010 and 2022. The Tallahassee MSA has grown to a population of 400,030 in 2024, a 4.1% increase from 2020. With economic drivers of Government, Education, Healthcare, Professional Services, Manufacturing, Research and Technology, Capital Luxury Condominiums is well positioned to participate in the long term growth of the local area and the State of Florida respectively.

STUDENT HOUSING OPPORTUNITY

Per our research, vacancy rates for student housing in the Tallahassee MSA was lower than the overall multifamily market at a rate of 5.9% in 2023 therefore indicating a tightening market. A fully realized student housing conversion could result in gross income gains of half a million to a million dollars or more conservatively based on
the researched data and strength of the operator.

As an example of the need for student housing in the market, The Tribe Tallahassee is a 693 bed student development being delivered for the fall of 2025 reached
full occupancy in weeks of opening applications illustrating the growing need for beds in the market. The data suggests an increase of 30% over the three years leading up to March 2024 in student housing rental prices. With close proximity to FSU and FAMU respectively, Capital Luxury Condominiums is positioned to provide excellent student housing accommodations in a market that desperately needs it.

Tallahassee's universities are not only growing in student numbers but also in academic reputation, research activity, and the scope of their programs. This growth contributes significantly to the city's dynamism and economy. The increasing application numbers and, in the case of FSU, rising selectivity, suggest a growing demand for higher education in Tallahassee. Additionally, the focus on transfer pathways at TSC indicates a collaborative growth model within the Tallahassee higher education landscape.

Investment highlights

  • 123 Individually Parceled Condominiums | 179 Total | 68.7%
    Ownership Ratio

  • Irreplaceable Price Per Square Foot | $112

  • Value Add Opportunity | Student Housing Operations
    Possible | Limited Rental Restrictions

  • Bulk Ownership Maintains First Right of Refusal for
    Continued Unit Acquisitions

  • Major Repositioning Efforts Completed | Association
    Stabilized

  • Bulk Owner Has Board Control

  • No Tenant Approval Process

  • Bulk Owner Control of Common Areas | Clubhouse &
    Kitchen/Store

  • Close Proximity to Capitol Complex (FL)

  • Close Proximity to Three Major State Universities | FSU, FAMU,
    TSC

  • Ability to Add 316 Student Beds via Unit Mix

  • Desirable Unit Mix | (88) 3/3 (17) 2/2 (18) 1/1

Listing Contacts

SP
FL BK3053136
Open Market CRE LLC
RM
FL SL3526781
Open Market CRE LLC
LR
FL SL3483073
Open Market CRE LLC
Listed by Open Market CRE LLC

Valuation Calculator

Login or Sign up to see Valuation Metrics
Sign up for Crexi to see valuation metrics for this property
$
$
%
Loan Amount
$0.00
Annual Debt Service
$--
$--
Annual Cash Flow
$1,074,641.00
$89,553.42/mo

Valuation Metrics

0
DSCR
6.93%
Cap Rate
6.93%
ROI

Map

Broker Selected Comps View More Comps

Property History

Intelligence Badge

Similar Properties

View All

Additional Information

Name
Reece Mohammed
License
SL3526781
Brokerage Phone
9544405528
Name
Lorenzo Rubio
License
SL3483073
Brokerage
Open Market CRE
*All information is deemed reliable but not guaranteed. Buyer to verify all information.
Is there information that looks off?
For assistance, reach out to our support team at [email protected] or call 888.273.0423 . For press inquiries, contact [email protected]
Equal Housing Opportunity
5510 Lincoln Blvd #400, Los Angeles, CA 90094Commercial Real Estate Exchange, Inc.Crexi Technologies, LLCCXTechnology, LLC
© 2026 Commercial Real Estate Exchange, Inc. All Rights Reserved. DRE #02086591