www.crexi.com - The Commercial Real Estate Exchange
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
23544074
23544075

4317 Jamaica St, Dallas, TX 75210

MM
TX 487949
EDGE Realty Partners Dallas / Fort Worth
WS
TX 594592
EDGE Realty Partners Dallas / Fort Worth
EDGE Capital Markets
Listed by EDGE Realty Partners Dallas / Fort Worth, EDGE Capital Markets
Unpriced
374 days on market
Updated 2 days ago
Under Contract

South Dallas SFR Portfolio

Details
Property Type Multifamily
Sub Type Single Family Rental Portfolio
Square Footage 97,003
Units 123
Occupancy 75%
Year Built 1939
Acreage 14.580
Investment Type Value Add

Dallas, TX

Marketing description

The South Dallas SFR Portfolio is a 3rd generation portfolio made up of 123 units all located in Dallas County with the majority being in South Dallas neighborhoods – Such as Cockrell Hill, Oak Cliff, Fair Park and Wheatley place.

Currently, the portfolio is 75% occupied with an average unit size of 789 SF and an average vintage of 1939. With the majority of the properties being Single Family Homes, there is a mix of Duplexes and Quadplexes as well. Across the 123 units, there are 220 bedrooms and 126 bathrooms.

Annually, the property had an Effective Gross Income of $1,275,395 which accounts for a vacancy rate of 20% and minimal Fee Income. When adjusting for market rents, the ProForma EGI is closer to $1,603,449 – Which assumes a 10% vacancy rate, 3% delinquencies/concessions, and flat Fee Income.

In total, this portfolio includes 97,003 Rentable Square Feet with rents that are well below market. With this portfolio being offered below the Appraised Value, this presents an opportunity for experienced operators to step into a cash flowing investment with immediate upside.

Listing Contacts

MM
TX 487949
EDGE Realty Partners Dallas / Fort Worth
WS
TX 594592
EDGE Realty Partners Dallas / Fort Worth
EDGE Capital Markets
Listed by EDGE Realty Partners Dallas / Fort Worth, EDGE Capital Markets

Valuation Calculator

Login or Sign up to see Valuation Metrics
Sign up for Crexi to see valuation metrics for this property
$
$
%
Loan Amount
$--
Annual Debt Service
$--
$--
Annual Cash Flow
$--
$--

Valuation Metrics

0
DSCR
--
Cap Rate
--
ROI

Map

Broker Selected Comps View More Comps

Property History

Intelligence Badge

Tax History

Intelligence Badge

Similar Properties

View All

Additional Information

Name
Mart Martindale
License
487949
Brokerage
Edge Realty Partners
*All information is deemed reliable but not guaranteed. Buyer to verify all information.
Is there information that looks off?
For assistance, reach out to our support team at [email protected] or call 888.273.0423 . For press inquiries, contact [email protected]
Equal Housing Opportunity
5510 Lincoln Blvd #400, Los Angeles, CA 90094Commercial Real Estate Exchange, Inc.Crexi Technologies, LLCCXTechnology, LLC
© 2026 Commercial Real Estate Exchange, Inc. All Rights Reserved. DRE #02086591