www.crexi.com - The Commercial Real Estate Exchange
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
27166264
23721610

404 S Ridgewood Avenue, Daytona Beach, FL 32114

Adams Cameron & Co Daytona Beach
Listed by Adams Cameron & Co Daytona Beach
$1,650,000
371 days on market
Updated 59 days ago

30 Bed PadSplit 404 S Ridgewood Avenue

Details
APN 5339-01-17-0062
Property Type Multifamily, Mixed Use
Sub Type Apartment Building, Duplex/Triplex/Quadruplex (+1)
Square Footage 16,700
Net Rentable (SqFt) 16,700
Units 4
Cap Rate 7.52%
NOI $124,034
Occupancy 95%
Tenancy Single
Pro-Forma Cap Rate 8.82%
Pro-Forma NOI $145,526
Price per SqFt $99
Class B
Year Built 1901
Year Renovated 2023
Buildings 3
Stories 3
Acreage 1.500
Zoning T-2
Parking Spaces 33 spaces
Parking Per SqFt 1.98
Investment Type Value Add
Occupancy Date 01/01/2026
Ownership Single
Sale Condition For sale by owner

30 - Room - Multi Unit 3 Building Iinvestment + 3 Vacant Parcels

Marketing description

DEAL ALERT -- List Price: $1,650,000 All-Cash / 45-Day Close: $1,500,000 NET TO SELLER • All Furnishings Included (~$100K Value) The Seller Has Done the Negotiation For You. This Is the Number. There Is No Counter. PROPERTY OVERVIEW: This is one of the rarest, immediately cash-flowing real estate portfolio opportunities to hit the Daytona Beach market -- a fully renovated, income-producing trifecta of historic, co-living, and single-family residential assets sitting on 1.5 acres with 164 feet of US-1 frontage in the heart of Downtown Daytona Beach. At $1.5 million all-cash, the buyer is acquiring 16,700 sq-ft of renovated, stabilized income property at under $90 per square foot -- a number that simply does not exist anywhere else in this market for assets of this quality. The portfolio consists of three fully renovated buildings on five contiguous T-2 zoned parcels, generating current income today while offering multiple value-add and development pathways tomorrow. Three additional buildable lots are included in the sale at no additional cost. The seller's bottom line is $1.5 million net -- bring the cash, close in 45 days, and walk away with a furnished, operational real estate business that is already producing. Please see the Full Description Attached.

Investment highlights

  1. Portfolio offering consisting of an historic Victorian home with two basement apartments, a Co-Living House next door, a single-family home and 3 adjacent parcels.

2. The Victorian is listed on the U.S. National Register of Historic Places. Features 8,000 SF of living space with 11 bed/5 bath and 2 additional basement apartments.

3. The Co-Living House features 13 bedrooms and 4 bathrooms. The home is rented utilizing PadSplit which is an online platform that allows rooms to be rented by the week.

4.The final two items of the portfolio are an adjacent 1,021 SF house located at 315 Live Oak St. and 3 parcels adjacent to the homes totaling .51 acres on Live Oak Avenue and Segrave St.

5.The properties benefit from recent leases with PadSplit - the largest co-living

6. marketplace in the US. PadSplit provides accessible and affordable housing solutions to hardworking individuals who form the backbone of society: teachers, traveling nurses, and other frontline workers.

7. Currently the properties are being utilized as residential rentals; The parcels are zoned T-2 which allows for a wide variety of uses.

8. Comprehensiverenovations have been made to the properties since 2023.Interior designers specializing in hotels were brought in to elevate the home.

9. Perfectly positioned in the heart of downtown Daytona. The assets sit just

10. Minutes from the beach, Daytona Int. Airport, Dayton Int. Speedway, Bethune­ Cookman Univ. and much more.

Icon
Powered by Daytona Beach Area Association Of Realtors
Learn More

Listing Contacts

Adams Cameron & Co Daytona Beach
Listed by Adams Cameron & Co Daytona Beach

Valuation Calculator

Login or Sign up to see Valuation Metrics
Sign up for Crexi to see valuation metrics for this property
$
$
%
Loan Amount
$0.00
Annual Debt Service
$--
$--
Annual Cash Flow
$124,034.00
$10,336.17/mo

Valuation Metrics

0
DSCR
7.52%
Cap Rate
7.52%
ROI

Map

Broker Selected Comps View More Comps

Property History

Intelligence Badge

Similar Properties

View All
*All information is deemed reliable but not guaranteed. Buyer to verify all information.
Is there information that looks off?
For assistance, reach out to our support team at [email protected] or call 888.273.0423 . For press inquiries, contact [email protected]
Equal Housing Opportunity
5510 Lincoln Blvd #400, Los Angeles, CA 90094Commercial Real Estate Exchange, Inc.Crexi Technologies, LLCCXTechnology, LLC
© 2026 Commercial Real Estate Exchange, Inc. All Rights Reserved. DRE #02086591