

ICON
240 Units Built In 1980
Marketing description
Summary:
The Multifamily Group is pleased to present the exclusive offering of ICON, a unique, value-add opportunity in San Antonio, Texas. Constructed in 1980, the property consists of 240 units and offers one and two-bedroom floorplans. The property is currently 75% occupied, with strong occupancy rates in the submarket at around 90%. ICON has an assumable Fannie Mae loan with ~$11,180,000 remaining, and a 5.01% interest rate. It can also be purchased with fresh debt.
Capital Expenditures:
The current ownership has spent over $5.1MM in renovations including:
$376,000 invested in new roofing across the property
$2.1 million in interior upgrades, including renovating to 200 of the units
$1.5 million spent on exterior enhancements, including a full repaint in 2022
One boiler was replaced within the last 3 months; the second is approximately 4 years old
Ask a TMG broker for a full breakdown
Value-Add:
Rent out washers and dryers, connections in every unit
Launching a Water Conservation Program to lower the water costs by an estimated $112,000/year (See quote on pages 13-14)
Build Carports and rent them out to tenants
Develop the vacant land to either rebuild 16 units that burned in 2023 or create new amenities such as pickleball courts, or a community area with park benches, a fire pit, and/or a pergola
View in-depth analysis on pages 11-12 of the OM
Location:
ICON is situated in San Antonio’s desirable North Central neighborhood, where the median household income exceeds $65,000 (Yardi). The property offers convenient access to major retailers and dining, including H-E-B, Walmart Supercenter, Chick-fil-A, and Starbucks, all just a short drive away. More than 100,000 residents live within a 3-mile radius, and the property is located within the highly acclaimed North East ISD. Additionally, it is only 2.5-miles from the San Antonio International Airport.
Investment highlights
Assumable Fannie Mae Loan with a 5.01% Interest Rate or Free and Clear
$65,000+ Median Area Income in a 3-Mile Radius (Yardi)
$2.8MM+ In Improvement Upside through In-Unit Washers & Dryers, Water Conservation, and Carports
$5.1MM Invested in Capital Expenditures During Ownership
Roof was Fully Replaced ~4 Years Ago
High Visibility with over 10,000 Vehicles Passing per Day (Yardi)
~100,000 People live within a 3-Mile Radius (Yardi)
15% Cash-on-Cash Averaged over 5 Years
North East ISD is A-Rated by Niche
2.5-Miles from San Antonio International Airport
Listing Contacts


Valuation Calculator
Valuation Metrics
Map
Broker Selected Comps View More Comps
Property History
Tax History
Similar Properties
Is there information that looks off?

























