www.crexi.com - The Commercial Real Estate Exchange
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
23790005
23790012

27524 Breakers Drive,, Wesley Chapel, FL 33544

LP
FL fl-123456
$2,489,000
365 days on market
Updated 58 days ago

Four-Home Investment Package

Details
Property Type Multifamily
Sub Type Single Family Rental Portfolio

Multifamily

Marketing description

4 SFH Investment Portfolio – Wesley Chapel & Land O’ Lakes, FL (Pasco County)

🔹 Rare, High-Yield, Turnkey Investment Opportunity


📍 Portfolio Overview

  • Total Properties: 4 Single-Family Homes

  • Year Built: 2001–2006 (modern builds in active growth areas)

  • Roof Condition: All with new or recently replaced roofs

  • Occupancy: 100% – Fully leased with reliable tenants

  • Condition: Majority with recent interior and exterior upgrades

  • Locations:

    • 3 in Wesley Chapel

    • 1 in Land O’ Lakes
      ➤ Located in high-demand, appreciating neighborhoods

  • Local Appeal:

    • Family-friendly communities

    • Near top-rated schools, beaches, shopping & dining


💰 Financial Snapshot

MetricValueAppraised Value$2,500,000Purchase PriceBelow Market ValueGross Monthly Rent$12,200Gross Annual Rent$144,400Annual Expenses$27,300- Insurance$5,700- Property Taxes~$21,600Net Operating Income (NOI)$117,100Cap Rate9.7%

Investment highlights

Investment Highlights

  • Fully Leased Portfolio – 100% occupancy with stable, paying tenants

  • Turnkey Cash Flow – Immediate income from day one

  • Strong Cap Rate – 9.7% return with below-market purchase price

  • Recent Capital Improvements – New roofs and property upgrades completed

  • Desirable Locations – Wesley Chapel & Land O’ Lakes: high-growth, high-demand rental markets

  • Built-In Equity – Appraised at $2.5M; purchase price below value

  • Low Maintenance Risk – Modern construction (2001–2006) and updated condition

  • Ideal for 1031 Exchange – Hassle-free portfolio to defer capital gains

  • High Rent Demand – Located in top-rated school zones and family-oriented communities

  • Perfect for Passive Investors – Professionally managed and performing assets

Listing Contacts

LP
FL fl-123456

Valuation Calculator

Login or Sign up to see Valuation Metrics
Sign up for Crexi to see valuation metrics for this property
$
$
%
Loan Amount
$0.00
Annual Debt Service
$--
$--
Annual Cash Flow
$--
$--

Valuation Metrics

0
DSCR
--
Cap Rate
--
ROI

Map

Broker Selected Comps View More Comps

Property History

Intelligence Badge

Tax History

Intelligence Badge

Similar Properties

View All

Additional Information

Name
Lana Pang
License
fl-123456
*All information is deemed reliable but not guaranteed. Buyer to verify all information.
Is there information that looks off?
For assistance, reach out to our support team at [email protected] or call 888.273.0423 . For press inquiries, contact [email protected]
Equal Housing Opportunity
5510 Lincoln Blvd #400, Los Angeles, CA 90094Commercial Real Estate Exchange, Inc.Crexi Technologies, LLCCXTechnology, LLC
© 2026 Commercial Real Estate Exchange, Inc. All Rights Reserved. DRE #02086591