www.crexi.com - The Commercial Real Estate Exchange
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
23858942
23858950

3334 W 82nd St, Cleveland, OH 44102 For Sale

TT
OH 2018001908, OH
Russell Commercial Advisory
Listed by Russell Commercial Advisory
$199,000
404 days on market
Updated 12 days ago

4-Unit on CLE's West Side

Details
Property Type Multifamily
Sub Type Single Family Rental Portfolio
Square Footage 1,950
Units 4
Occupancy 75%
Pro-Forma Cap Rate 12.51%
Pro-Forma NOI $24,900
Broker Co-Op Yes
Class B
Year Built 1910
Buildings 1
Acreage 0.105
Investment Type Stabilized
Ground Lease No

Value-Add | 12.5% Proforma CAP

Marketing description

Four-unit investment property on Cleveland's west side offered at just $49,750/door, currently generating $17,815 in annual NOI at an 8.95% cap rate. Three of the four units are now occupied, including the basement unit recently leased at $700/month, leaving just the top unit to fill and meaningful upside as it leases. Built in 1910, this well-constructed multi-family sits in the 44102 zip code with easy access to I-90, I-71, and I-480, making it a consistently rentable location for Cleveland's west-side workforce. The proforma tells the better story: fully leased at market rents, NOI climbs to $24,900 and the cap rate reaches 12.51%. Go-and-show for qualified buyers.

Investment highlights

4-Unit Multi | Perfect for value-add investors

Significant upside from under-market rents

Projected gross annual income - $43,800

Located on Cleveland’s sought-after west side, a proven rental market with steady demand and reliable cash flow

Separate gas & electric meters for three units—owner only pays utilities for basement unit

Month-to-month leases in two of the units allow flexibility for rent increases or renovations to quickly align with market-rate returns

Listing Contacts

TT
OH 2018001908, OH
Russell Commercial Advisory
Listed by Russell Commercial Advisory

Valuation Calculator

Login or Sign up to see Valuation Metrics
Sign up for Crexi to see valuation metrics for this property
$
$
%
Loan Amount
$0.00
Annual Debt Service
$--
$--
Annual Cash Flow
$--
$--

Valuation Metrics

0
DSCR
--
Cap Rate
--
ROI

Broker Selected Comps View More Comps

Property History

Intelligence Badge

Tax History

Intelligence Badge

Similar Properties

View All
*All information is deemed reliable but not guaranteed. Buyer to verify all information.
Is there information that looks off?
For assistance, reach out to our support team at [email protected] or call 888.273.0423 . For press inquiries, contact [email protected]
Equal Housing Opportunity
5510 Lincoln Blvd #400, Los Angeles, CA 90094Commercial Real Estate Exchange, Inc.Crexi Technologies, LLCCXTechnology, LLC
© 2026 Commercial Real Estate Exchange, Inc. All Rights Reserved. DRE #02086591