www.crexi.com - The Commercial Real Estate Exchange
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
23860730
23860731

5105 Vandelia St, Dallas, TX 75235

Compass RE Texas
Listed by Compass RE Texas
$1,800,000
362 days on market
Updated 23 days ago

Vandelia 5 Plex

Details
Property Type Multifamily
Sub Type Apartment Building
Square Footage 6,600
Net Rentable (SqFt) 6,600
Units 5
Cap Rate 5.18%
NOI $93,238
Occupancy 100%
Pro-Forma Cap Rate 5.93%
Pro-Forma NOI $106,738
Price per SqFt $273
Broker Co-Op Yes
Class B
Year Built 1983
Year Renovated 2021
Buildings 2
Stories 3
Acreage 0.201
Occupancy Date 06/10/2025

5105 Vandelia 5 Plex Oaklawn Neighborhood

Marketing description

Fully renovated and cash-flow ready—5105 Vandelia is a turn-key 5-unit investment property located in Dallas’s booming Medical District. Built in 1983, each unit features 2 bedrooms, 2 bathrooms, a two-car garage, and 1,320 sq ft of living space. All units have been stylishly updated with hardwood floors, quartz countertops, and modern bathrooms. Each one also includes a private balcony and fenced yard—ideal for added tenant appeal. Exterior upgrades include fresh paint and new fencing, while major systems are in excellent condition with 4 of 5 HVACs replaced and a lifetime transferable foundation warranty in place. Currently leased below market, this property offers strong upside potential through rent increases or conversion to short-term rentals—making it an ideal option for travel nurse housing or furnished corporate stays. With its proximity to major hospitals, employment centers, and transportation hubs, this is a low-maintenance, high-potential asset in one of DFW’s most in-demand rental markets. Please do not disturb tenants—contact the listing agent for showings.

Listing Contacts

Compass RE Texas
Listed by Compass RE Texas

Valuation Calculator

Login or Sign up to see Valuation Metrics
Sign up for Crexi to see valuation metrics for this property
$
$
%
Loan Amount
$0.00
Annual Debt Service
$--
$--
Annual Cash Flow
$93,238.00
$7,769.83/mo

Valuation Metrics

0
DSCR
5.18%
Cap Rate
5.18%
ROI

Map

Broker Selected Comps View More Comps

Property History

Intelligence Badge

Tax History

Intelligence Badge

Similar Properties

View All

Additional Information

Name
Jacob Stevenson
License
0706671
Brokerage
Compass
Brokerage Phone
4693672655
Title
Real Estate Agent
Brokerage Address
5960 Berkshire Lane
*All information is deemed reliable but not guaranteed. Buyer to verify all information.
Is there information that looks off?
For assistance, reach out to our support team at [email protected] or call 888.273.0423 . For press inquiries, contact [email protected]
Equal Housing Opportunity
5510 Lincoln Blvd #400, Los Angeles, CA 90094Commercial Real Estate Exchange, Inc.Crexi Technologies, LLCCXTechnology, LLC
© 2026 Commercial Real Estate Exchange, Inc. All Rights Reserved. DRE #02086591