www.crexi.com - The Commercial Real Estate Exchange
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
24324923
24324938

954 N Kingsley Dr, Los Angeles, CA 90029 For Sale

KW Hollywood Hills
Listed by KW Hollywood Hills
$3,749,000
361 days on market
Updated 76 days ago

Brand New 2025 Luxury 6 unit in Hollywood 6.84% Cap

Details
APN 5537-024-027
Property Type Multifamily
Sub Type Apartment Building
Square Footage 8,278
Units 6
Cap Rate 6.72%
NOI $252,000
Occupancy 100%
Price per SqFt $453
Broker Co-Op Yes
Class A
Year Built 2025
Buildings 3
Stories 3
Lot Size (SqFt) 7,681
Zoning LAR3

Brand New Construction 6 Unit in Hollywood near Silverlake 6.72% Cap

Marketing description

Welcome to 954 N Kingsley- A Modern Brand New 2025 Construction non rent control 6-unit building that is 100% FULLY LEASED, with a gross income of $300,000 and an unheard of cap rate of 6.72% in Hollywood. This luxury complex is comprised of three duplexes, (3) three bedroom units and (3) four bedroom units-a great even mix of bedroom counts. 954 N KINGSLEY is located minutes from Larchmont, Los Feliz, Silverlake, and Melrose. Each unit has beautiful oak color vinyl flooring with a ton of natural light and additional recessed lights in all units. All units have brand new stainless steel appliances, washer, dryer and designer glossy kitchen cabinets with white calcatta quartz countertops some feature islands with beautiful waterfalls edges, designer bathroom tiles, balconies, and Central A/C & Heating. The units consists of 12 total parking spaces, including covered garages and carport spaces. Each unit is separately metered for utilities. Buyer will enjoy a 1 year buildings warranty building with low maintenance and very low expenses. Some of the units have beautiful views of the Griffith observatory Hollywood sign and Hollywood Hills. THERE IS AN APPRAISAL REPORT FOR $4,175,000!! In addition, there is an opportunity to add ADUS to get additional units. All investors will enjoy the benefits of this stable asset with equity earned right away. Comps nearby sold similar 4plex for $3,685,000 making this building very attractive and rare to find!

Investment highlights

BRAND NEW 2025 CONSTRUCTION 100% FULLY LEASED WITH $300,000 GROSS INCOME AT UNHEARD OF 6.72% CAP RATE!

CLOSE TO LARCHMONT, LOS FELIZ, SILVERLAKE, SHOPPING, COFFEE SHOPS, VIEWS OF HOLLYWOOD SIGN AND GRIFFITH OBSERVATORY

RECENT APPRAISAL REPORT VALUED AT $4,175,000, with recent comps of 4plex sold for $3,685,000 making this great deal!

OPPORTUNITY TO ADD ADUS & STRONG RENTERS DESIRABILITY WITH 12 PARKING SPACES

SEPARATELY METERED FOR WATER, GAS, ELECTRICITY, LOW EXPENSES AND MAINTENANCE

DESIGNER FINISHES, OPEN FLOOR PLAN, TON OF NATURAL LIGHT, CALCATTA QUARTZ COUNTERTOPS, STAINLESS STEEL APPLIANCES AND WASHER & DRYERS IN EACH UNIT

Listing Contacts

KW Hollywood Hills
Listed by KW Hollywood Hills

Valuation Calculator

Login or Sign up to see Valuation Metrics
Sign up for Crexi to see valuation metrics for this property
$
$
%
Loan Amount
$0.00
Annual Debt Service
$--
$--
Annual Cash Flow
$252,000.00
$21,000.00/mo

Valuation Metrics

0
DSCR
6.72%
Cap Rate
6.72%
ROI

Broker Selected Comps View More Comps

Property History

Intelligence Badge

Tax History

Intelligence Badge

Similar Properties

View All
*All information is deemed reliable but not guaranteed. Buyer to verify all information.
Is there information that looks off?
For assistance, reach out to our support team at [email protected] or call 888.273.0423 . For press inquiries, contact [email protected]
Equal Housing Opportunity
5510 Lincoln Blvd #400, Los Angeles, CA 90094Commercial Real Estate Exchange, Inc.Crexi Technologies, LLCCXTechnology, LLC
© 2026 Commercial Real Estate Exchange, Inc. All Rights Reserved. DRE #02086591