www.crexi.com - The Commercial Real Estate Exchange
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
24467938
24467939

2127 Indianola Ave, Des Moines, IA 50315

MC
IA S61308000
CBRE - Des Moines
Listed by CBRE - Des Moines
$2,050,000
333 days on market
Updated 17 days ago

BaStone Apartments

Details
Property Type Multifamily
Sub Type Apartment Building
Square Footage 14,336
Units 35
Cap Rate 8.45%
NOI $173,309
Occupancy 94.29%
Pro-Forma Cap Rate 8.96%
Pro-Forma NOI $183,746
Year Built 1964
Year Renovated 2023
Buildings 4
Stories 2

35-Unit Multifamily Investment Opportunity | Des Moines, Iowa

Marketing description

CBRE is pleased to offer for sale BaStone Apartments in Des Moines, Iowa. This 35-unit property consists of 4 buildings and is located less than two miles south of the Des Moines CBD, and offers convenient access to transportation, restaurants and entertainment options. The location offers excellent potential for stable apartment occupancy, thanks to its proximity to major employment hubs in downtown Des Moines.

Investment highlights

  • New Offering Price: $2,100,000

  • Offering Price Per Unit: $60,000

  • 35 Units (34 I BR/I BA & 1 1.5BR/I BA)

  • 94.29% Occupied

  • Square Footage: 14,336 SF (Four 3,584 SF Buildings)

  • Actual T12 NOI: $173,309

  • CAP Rate: 8.36%

  • Gross Potential Rent: $325,200

  • Strong Occupancy History

  • Value Add Opportunity

For more information, visit our property website: https://www.cbredealflow.com/handler/modern.aspx?pv=NGG-oS6HdB57_w5wDxWJaYhAPxL9itzPoB3qI-IUKR-iJQ1Dg0xuTczqRNlyxOHvRp8Hv417Qzo0G3ucocNk8Q

Listing Contacts

MC
IA S61308000
CBRE - Des Moines
Listed by CBRE - Des Moines

Valuation Calculator

Login or Sign up to see Valuation Metrics
Sign up for Crexi to see valuation metrics for this property
$
$
%
Loan Amount
$0.00
Annual Debt Service
$--
$--
Annual Cash Flow
$173,309.00
$14,442.42/mo

Valuation Metrics

0
DSCR
8.45%
Cap Rate
8.45%
ROI

Map

Broker Selected Comps View More Comps

Property History

Intelligence Badge

Similar Properties

View All
*All information is deemed reliable but not guaranteed. Buyer to verify all information.
Is there information that looks off?
For assistance, reach out to our support team at [email protected] or call 888.273.0423 . For press inquiries, contact [email protected]
Equal Housing Opportunity
5510 Lincoln Blvd #400, Los Angeles, CA 90094Commercial Real Estate Exchange, Inc.Crexi Technologies, LLCCXTechnology, LLC
© 2026 Commercial Real Estate Exchange, Inc. All Rights Reserved. DRE #02086591