www.crexi.com - The Commercial Real Estate Exchange
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
24654175
24654176

414 Bryant St, San Francisco, CA 94107

SR
CA CA 01977683
Marcus & Millichap - San Francisco
PB
CA CA01873218
Marcus & Millichap - San Francisco
Listed by Marcus & Millichap - San Francisco
$2,750,000
348 days on market
Updated 22 days ago

Fully Renovated SRO- Seller Financing Available

Details
Property Type Multifamily
Sub Type Apartment Building
Net Rentable (SqFt) 3,750
Units 15
Cap Rate 6.65%
NOI $182,741
Class C
Year Built 1907
Year Renovated 2022
Buildings 1
Stories 3
Lot Size (SqFt) 2,000

Turn-Key Single Room Occupancy Building in the Heart of SoMa

Marketing description

Unlock the potential of 414-418 Bryant Street, a meticulously renovated three-story triplex in San Francisco’s bustling South of Market (SoMa) district, reimagined in 2018 as a 15-room Single Room Occupancy (SRO) collaborative living

property. Originally built in 1907, this 4,609-square-foot residence sits on a 2,000-square-foot lot (0.05 acres) and offers 15 private, individually leased bedrooms, delivering a reliable income stream. Tenants pay monthly service charges of $175-$275, covering water, sewer, garbage, cleaning fees, supplies, and high-speed Wi-Fi, minimizing owner expenses. The rooms are currently rented from $1,000-$1,250 per month, underscoring robust demand for quality urban housing. Each of the three floors features a fully furnished kitchen with a dishwasher, two full bathrooms, a cozy breakfast nook, and an in-unit washer and dryer, enhancing tenant convenience. The property also includes a shared common living space, complete with a television, cable, and Netflix, fostering a sense of community, alongside a shared back patio for outdoor relaxation. In excellent condition, this turnkey property offers versatility for continued SRO operation or potential reconfiguration, making it a standout choice for investors seeking strong returns in a high-demand market.

Listing Contacts

SR
CA CA 01977683
Marcus & Millichap - San Francisco
PB
CA CA01873218
Marcus & Millichap - San Francisco
Listed by Marcus & Millichap - San Francisco

Valuation Calculator

Login or Sign up to see Valuation Metrics
Sign up for Crexi to see valuation metrics for this property
$
$
%
Loan Amount
$0.00
Annual Debt Service
$--
$--
Annual Cash Flow
$182,741.00
$15,228.42/mo

Valuation Metrics

0
DSCR
6.65%
Cap Rate
6.65%
ROI

Map

Zoning

Intelligence Badge
CMUO-45-X MixedMixed UseCentral Soma Mixed Use Office
View municipality zoning documents
Upgrade to see the zone description and what's allowed on this property
Upgrade to search and view land use codes
View all 63 uses
View all 63 uses
Last updated Jun 10, 2026 For deeper zoning details, reports are available at Zoneomics

Broker Selected Comps View More Comps

Property History

Intelligence Badge

Tax History

Intelligence Badge

Similar Properties

View All

Additional Information

Name
Sam Runco
License
CA 01977683
Name
Philip Batlin
License
CA01873218
*All information is deemed reliable but not guaranteed. Buyer to verify all information.
Is there information that looks off?
For assistance, reach out to our support team at [email protected] or call 888.273.0423 . For press inquiries, contact [email protected]
Equal Housing Opportunity
5510 Lincoln Blvd #400, Los Angeles, CA 90094Commercial Real Estate Exchange, Inc.Crexi Technologies, LLCCXTechnology, LLC
© 2026 Commercial Real Estate Exchange, Inc. All Rights Reserved. DRE #02086591