www.crexi.com - The Commercial Real Estate Exchange
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
25715975
25715981

367 Broad St, Waverly, NY 14892

DS
PA RS377154
Howard Hanna
Listed by Howard Hanna
$625,000
307 days on market
Updated 167 days ago

367 Broad St Waverly, NY 14892 (Lisa's Place)

Details
APN Tax ID: 166.19-3-31
Property Type Mixed Use, Multifamily
Sub Type Apartment Building
Square Footage 9,643
Net Rentable (SqFt) 9,643
Units 6
Cap Rate 9.32%
NOI $58,224
Occupancy 100%
Tenancy Multi
Rent Bumps Yes
Pro-Forma Cap Rate 9.89%
Pro-Forma NOI $61,824
Price per SqFt $65
Broker Co-Op Yes
Class B
Year Built 1900
Year Renovated 2018-2025
Buildings 1
Stories 3
Acreage 0.07 - 0.11
Zoning commercial
Investment Type Stabilized
Ownership Cassidy Realty NY LLC

Instant Cash Flowing Investment In The Heart Of Waverly

Marketing description

Exceptional investment opportunity in the heart of Waverly’s business district! This high performing mixed-use building features 6 units: 1 commercial restaurant, 4 residential apartments, and 1 unit used as storage that could be converted to a 1 bed 1 bath for additional income. All current units are occupied, generating strong cash flow from day one. The exterior has been remodeled, and the property includes laundry income, low expenses, and requires little to no upfront capital expenditures. Located on a high visibility corridor with approximately 17,460 vehicles per day. At 9,643sqft and priced at $625,000 ($64.81/sqft), it offers a 9.32% cap rate and $58,224 in NOI. Financing a 20yr 5/1 ARM with 25% down yields an 8.26% COC return. The potential for growth and long term value due to this location is unmatched. Rent roll, lease terms, entire investment highlight PDF, additional photos/videos, etc. are available to serious inquires.

Investment highlights

Located on a high visibility corridor with approximately 17,460 vehicles per day.

All current units are occupied, generating strong cash flow from day one.

Exterior has been remodeled, the property includes laundry income, low expenses and requires little to no upfront capital expenditures.

Listing Contacts

DS
PA RS377154
Howard Hanna
Listed by Howard Hanna

Valuation Calculator

Login or Sign up to see Valuation Metrics
Sign up for Crexi to see valuation metrics for this property
$
$
%
Loan Amount
$0.00
Annual Debt Service
$--
$--
Annual Cash Flow
$58,224.00
$4,852.00/mo

Valuation Metrics

0
DSCR
9.32%
Cap Rate
9.32%
ROI

Map

Broker Selected Comps View More Comps

Property History

Intelligence Badge

Tax History

Intelligence Badge

Similar Properties

View All
*All information is deemed reliable but not guaranteed. Buyer to verify all information.
Is there information that looks off?
For assistance, reach out to our support team at [email protected] or call 888.273.0423 . For press inquiries, contact [email protected]
Equal Housing Opportunity
5510 Lincoln Blvd #400, Los Angeles, CA 90094Commercial Real Estate Exchange, Inc.Crexi Technologies, LLCCXTechnology, LLC
© 2026 Commercial Real Estate Exchange, Inc. All Rights Reserved. DRE #02086591