Comm Loan - Mark Colwell - Intelligence
Listed by Comm Loan - Mark Colwell - Intelligence
$539,000
Noe / Bernal / Mission Hub
Details
Property Type Office
Sub Type Traditional Office
Square Footage 1,480
Net Rentable (SqFt) 1,480
Units 1
Cap Rate 4.82%
NOI $26,000
Occupancy 100%
Tenancy Single
Lease Type Gross
Pro-Forma Cap Rate 10.02%
Pro-Forma NOI $54,000
Broker Co-Op Yes
Year Built 1991
Year Renovated 2019
Buildings 1
Stories 1
Investment Type Stabilized
Tenant Credit No Credit Rating
Occupancy Date 02/01/2022
Ownership Fee Simple
Office | 3.85% CAP | 1,480 SqFt
Marketing description
Unlock Upside in the Heart of San Francisco: This well-maintained ~1,480 SF commercial condo offers immediate income with a reliable month-to-month tenant at a 3.85% cap rate — and a clear path to dramatically increased returns. With high ceilings, flexible open layout, and a modern 1991 construction date, this space is ideal for conversion into a boutique coworking hub or creative tech office, with income potential exceeding $50,000/year (~8% cap rate). Located at the nexus of Noe Valley, Bernal Heights, and the Inner Mission, it offers unbeatable walkability for small teams and freelancers. Priced at just ~$456/SF, this is one of the most compelling value-add opportunities in San Francisco’s central corridor.
Listing Contacts
Comm Loan - Mark Colwell - Intelligence
Listed by Comm Loan - Mark Colwell - Intelligence
Valuation Calculator
Login or Sign up to see Valuation Metrics
Sign up for Crexi to see valuation metrics for this property
Loan Amount
$0.00
Annual Debt Service
$--
$--
Annual Cash Flow
$26,000.00
$2,166.67/mo
Valuation Metrics
0
DSCR
4.82%
Cap Rate
4.82%
ROI
Map
Zoning
NCD-MISSION-BERNAL-40-X CommercialNeighborhood CommercialMission Bernal Neighborhood Commercial District
View municipality zoning documents Upgrade to see the zone description and what's allowed on this property
Upgrade to search and view land use codes
View all 78 uses
View all 78 uses Last updated Jun 22, 2026 For deeper zoning details, reports are available at Zoneomics
Broker Selected Comps View More Comps
Property History
Similar Properties
Is there information that looks off?
