www.crexi.com - The Commercial Real Estate Exchange
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
24939109
24939120

10 W 122nd, New York, NY 10027

NYC Property Expo
Listed by NYC Property Expo
$3,999,999
320 days on market
Updated 23 days ago

10 West 122nd

Details
APN 1720-0062
Property Type Multifamily
Sub Type Apartment Building
Square Footage 2,200
Units 8
Cap Rate 5.95%
NOI $238,020
Occupancy 100%
Pro-Forma Cap Rate 5.95%
Pro-Forma NOI $238,020
Price per SqFt $750
Class B
Year Built 1899
Year Renovated 2017
Buildings 1
Stories 3
Lot Size (SqFt) 2,200
Zoning R7-2
Investment Type Stabilized

Free-Market Building | Fully Renovated | Multifamily Investment Property

Marketing description

Fully Renovated 8-Unit Free-Market Multifamily in Prime Central Harlem

10 West 122nd Street is a stabilized, fully leased 8-unit multifamily building located on a quiet block in the Mount Morris Park Historic District. The building offers turnkey cash flow with near-term upside as rent concessions expire, all in one of Manhattan’s fastest-growing neighborhoods.

The property spans approximately 5,598 square feet across 3 stories plus an extension, featuring eight fully renovated apartments. All units are free-market and outfitted with modern finishes, hardwood flooring, and tenant-controlled split HVAC systems. Shared amenities include a furnished roof deck and on-site laundry room.

The current rent roll totals approximately $26,476/month ($317,715 annually), producing a T-12 NOI of $238,020. At the $3.99 million asking price, this yields a 5.95% cap rate with additional upside once concessions roll off.

Located right by Marcus Garvey Park, the building is close to the 2/3 and 4/5/6 subway lines, Metro-North, Columbia University, and the 125th Street commercial corridor. The property is surrounded by a mix of culture, restaurants, retail, and green space—making it highly desirable for tenants and investors alike.

This is an excellent opportunity for 1031 exchange buyers, long-term investors, and portfolio operators seeking a well-maintained asset with strong in-place income and predictable appreciation.

Investment highlights

8 Fully Leased, Free-Market Units

T-12 NOI: $238,020

Asking Price: $3,999,999

Cap Rate (In-Place): 5.95%

Gross Rent: $339,382.92/year

Shared Laundry and Furnished Roof Deck

Split HVAC (Tenant-Controlled Heating/Cooling)

5,598 SF Building on 22’ × 100.92’ Lot (R7-2 Zoning)

Taxes (2025–26): $16,461

No Rent-Stabilized Exposure

Located in Mount Morris Park Historic District

Near Subway, Metro-North, Columbia University, and 125th St Retail

Listing Contacts

NYC Property Expo
Listed by NYC Property Expo

Valuation Calculator

Login or Sign up to see Valuation Metrics
Sign up for Crexi to see valuation metrics for this property
$
$
%
Loan Amount
$0.00
Annual Debt Service
$--
$--
Annual Cash Flow
$238,020.00
$19,835.00/mo

Valuation Metrics

0
DSCR
5.95%
Cap Rate
5.95%
ROI

Map

Broker Selected Comps View More Comps

Property History

Intelligence Badge

Tax History

Intelligence Badge

Similar Properties

View All

Additional Information

Name
Michael Collesano
License
10311204478
Brokerage
NYC Property Expo
Brokerage Phone
646-221-2284
Title
Broker of Record
Brokerage Address
155 east 34th street
*All information is deemed reliable but not guaranteed. Buyer to verify all information.
Is there information that looks off?
For assistance, reach out to our support team at [email protected] or call 888.273.0423 . For press inquiries, contact [email protected]
Equal Housing Opportunity
5510 Lincoln Blvd #400, Los Angeles, CA 90094Commercial Real Estate Exchange, Inc.Crexi Technologies, LLCCXTechnology, LLC
© 2026 Commercial Real Estate Exchange, Inc. All Rights Reserved. DRE #02086591