www.crexi.com - The Commercial Real Estate Exchange
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
25447763
25447764

301 W Cameron Ave, Kellogg, ID 83837

AH
ID SP58753
Berkshire Hathaway HomeServices Jacklin Real Estate
Listed by Berkshire Hathaway HomeServices Jacklin Real Estate
$700,000
319 days on market
Updated 15 days ago
Opportunity zone

Sunshine Inn Restaurant Lounge & Motel / Bogey's 19th Hole

Details
APN RPD1550016001AA
Property Type Business for Sale, Hospitality (+1)
Sub Type Business and Building, Motel
Square Footage 9,236
Net Rentable (SqFt) 9,236
Units 19
Beds 16
Cap Rate 20.91%
NOI $146,398
Tenancy Multi
Pro-Forma Cap Rate 96.86%
Pro-Forma NOI $678,001
Class B
Year Built 1954
Year Renovated 2025
Buildings 7
Stories 2
Acreage 0.530
Zoning Commercial/Oppurtunity
Parking Spaces 34 spaces
Parking Per SqFt 3.68
Investment Type Owner/User
Occupancy Date 06/17/2025

Business for Sale, golf simulator, Restaurant for sale, motel, Idaho, Bar

Marketing description

Over 9,200 SF. 7 structures. 3 Business's. 0.53 Acres

Tourism impact report for Shoshone County in 2023 Visitor spending reached  $45.2 million

High traffic area Located directly off of Interstate 90 (I‑90). High traffic reports estimates 9,228-12,072 vehicles pass

Interstate 90 (I‑90) the major transcontinental route linking Washington, Idaho, Montana, and beyond. They are many scenic stops along I‑90, & nearby attractions accessible from close by exits
131 business establishments located within Shoshone County.

Kellogg’s population consists of 2,500+ Residents

This turnkey restaurant and bar comes complete with a liquor license, brand-new golf simulators, and an all-new commercial kitchen ready to serve crowds year-round. With over 9,200 SF of space, this property includes a fully updated 2 bed, 1 bath apartment ideal for owner or manager housing. A brand-new TPO roof was installed in April 2022. Incredible value-add opportunity with a partially finished 16-unit hotel offering future expansion and increased revenue. Located in a federally designated Opportunity Zone, this investment comes with major tax
advantages. Surrounded by world-class skiing, biking, and tourism, this location thrives year-round. Multiple income
streams, modern upgrades, and serious growth potential make this a rare find!

Investment highlights

1 Liquor License. Over 9,200 SF. 7 structures. 3 Business's. 0.53 Acres

Tourism impact report for Shoshone County in 2023 Visitor spending reached  $45.2 million

High traffic area Located directly off of Interstate 90 (I‑90). High traffic reports estimates 9,228-12,072 vehicles pass

Interstate 90 (I‑90) the major transcontinental route linking Washington, Idaho, Montana, and beyond. They are many scenic stops along I‑90, & nearby attractions accessible from close by exits
131 business establishments located within Shoshone County.

Kellogg’s population consists of 2,500+ Residents

Value Add

  • Potential for vast improvement as you can easily increase revenues via increasing Nightly Rates to meet market: $46-80k Additional Yearly Revenue

  • Vacant Road frontage/ Parking lot is perfect for a coffee/food trucks tenants $36k Additional Yearly Revenue.

  • Inside/out building potential Gift shop with potential to add nea

  • Onsite/Coin laundry: TBD

  • In the Lobby you could add a Gift shop with another $18-35k+ Additional Yearly Revenue.

  • Host events, Live music, Golf Simulator weekly league $61k+ Additional Yearly Revenue

Pro-Forma on motel

  • $116 nightly rate x 16 units x 30 calendar day month

  • Running at 100% occupancy would be $28k per level X 2 levels = $56k/month Gross

  • Running those numbers at 70-80% occupancy would be $39,200-44,800. AVG Occupancy@75% = $42k monthly gross

  • $1,392-1,866 Daily @ 70-80% occupancy

To be finished on Motel /Option to have it built to suit as well

  • Electrical 40k

  • Framing 20k

  • Drywall paint 50k

  • Siding 14k

  • Ac units 25k

  • New hand rail/ deck 25k

  • New set of stairs 15k

  • 16 bathrooms 55k

  • Insulation 10k

Totaled 254k

Listing Contacts

AH
ID SP58753
Berkshire Hathaway HomeServices Jacklin Real Estate
Listed by Berkshire Hathaway HomeServices Jacklin Real Estate

Valuation Calculator

Login or Sign up to see Valuation Metrics
Sign up for Crexi to see valuation metrics for this property
$
$
%
Loan Amount
$0.00
Annual Debt Service
$--
$--
Annual Cash Flow
$146,398.00
$12,199.83/mo

Valuation Metrics

0
DSCR
20.91%
Cap Rate
20.91%
ROI

Map

Broker Selected Comps View More Comps

Property History

Intelligence Badge

Similar Properties

View All

Additional Information

Name
Andrew Hobbs
License
SP58753
Brokerage
Berkshire hathaway Jacklin Real estate
Brokerage Phone
2083043233
Brokerage Address
1927 West Riverstone Drive
*All information is deemed reliable but not guaranteed. Buyer to verify all information.
Is there information that looks off?
For assistance, reach out to our support team at [email protected] or call 888.273.0423 . For press inquiries, contact [email protected]
Equal Housing Opportunity
5510 Lincoln Blvd #400, Los Angeles, CA 90094Commercial Real Estate Exchange, Inc.Crexi Technologies, LLCCXTechnology, LLC
© 2026 Commercial Real Estate Exchange, Inc. All Rights Reserved. DRE #02086591