www.crexi.com - The Commercial Real Estate Exchange
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
31075925
31075919

31 st Andrews Pl, Yonkers, NY 10705 For Sale

KT
NY 10401343853, NJ 1753222
$1,650,000
125 days on market
Updated 14 days ago

31 St. Andrews Place LLC

Details
Property Type Multifamily, Business for Sale
Sub Type Apartment Building, Business and Building
Units 12
Cap Rate 8.03%
NOI $132,500
Occupancy 100%
Tenancy Multi
Broker Co-Op Yes
Class B
Year Renovated 2020,2022
Buildings 1
Acreage 0.5 - 1
Parking Spaces 7 spaces
Investment Type Owner/User
Ground Lease No
Ownership Fee simple
Sale Condition For sale by owner

12-Unit SRO + Business For Sale | 8% Cap Rate | Short-Term Rental Potential

Marketing description

*Seller Financing possibly*Located in Yonkers (10705) turnkey/ Non-ETPA Regulated 12-unit SRO (LONG TERM TENANTS/NOT WEEKLY); offers investors a rare opportunity to acquire both the income-producing property and the established SRO rental business. The property is fully operational and generates strong cash flow with upside potential.

The building currently produces $168,000 in gross annual income with low operating expenses of approximately $35,500, resulting in a net operating income of $132,500. At the current asking price, the investment delivers an approximately 8% cap rate.

In addition to the real estate, the SRO business is included in the sale, allowing the buyer to step into a fully functioning rental operation from day one.

The property also benefits from zoning in Yonkers that permits short-term rentals, providing investors the option to increase revenue through platforms such as Airbnb or other short-term rental models.

A 7-car driveway parking lot is included, providing additional convenience and value for tenants and guests.

This is an excellent opportunity for investors seeking stable income, strong cash flow, and future upside through short-term rental conversion or rent optimization.

Investment highlights

• **Seller Financing Possible**

• Legal 12-Unit SRO

• Turnkey/ Not Controlled-Not Rent Stabilized

• Property + Established Rental Business Included in Sale

• Gross Annual Income: $168,000

• Operating Expenses: $35,500

• Net Operating Income: $132,500

• Approximate Cap Rate: 8%

• 7 Parking Spaces (Parking Lot Included)

• Fully Operational Income Property

• Short-Term Rentals Permitted by Zoning

• Opportunity for Airbnb / Short-Term Rental Income

• Strong Cash Flow Investment

• Turn-Key Rental Business

Listing Contacts

KT
NY 10401343853, NJ 1753222

Valuation Calculator

Login or Sign up to see Valuation Metrics
Sign up for Crexi to see valuation metrics for this property
$
$
%
Loan Amount
$0.00
Annual Debt Service
$--
$--
Annual Cash Flow
$132,500.00
$11,041.67/mo

Valuation Metrics

0
DSCR
8.03%
Cap Rate
8.03%
ROI

Broker Selected Comps View More Comps

Property History

Intelligence Badge

Similar Properties

View All

Additional Information

Name
Kay T
License
10401343853
Brokerage Phone
2015328907
*All information is deemed reliable but not guaranteed. Buyer to verify all information.
Is there information that looks off?
For assistance, reach out to our support team at [email protected] or call 888.273.0423 . For press inquiries, contact [email protected]
Equal Housing Opportunity
5510 Lincoln Blvd #400, Los Angeles, CA 90094Commercial Real Estate Exchange, Inc.Crexi Technologies, LLCCXTechnology, LLC
© 2026 Commercial Real Estate Exchange, Inc. All Rights Reserved. DRE #02086591