www.crexi.com - The Commercial Real Estate Exchange
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
31701702
26306567

3 E Cottage Ave, Flagstaff, AZ 86001

TC
AZ SA720933000
Kelly and Call Commercial Real Estate
KC
AZ SA665484000
Kelly & Call Commercial
Kelly & Call Commercial
Listed by Kelly and Call Commercial Real Estate, Kelly & Call Commercial
$1,500,000
48 days on market
Updated 48 days ago

3 E Cottage Avenue

Details
APN #103-08-016
Property Type Multifamily
Sub Type Apartment Building
Square Footage 3,573
Units 10
Cap Rate 6.50%
NOI $98,201
Year Renovated 2024
Lot Size (SqFt) 6,700
Zoning HR (High Density Residential)

Multifamily | 6.50% CAP | 10 Units

Marketing description

This 10-unit apartment complex is ideally situated just steps from downtown, offering tenants walkable access to Northern Arizona University, historic Route 66, local restaurants, shops, and public transportation.

The property features a mix of studio, one-bedroom, and two-bedroom units, appealing to a wide range of tenants—from students and professionals to long-term residents. With strong rental demand and limited multifamily inventory in central Flagstaff, this asset is perfectly positioned for stable cash flow and long-term appreciation. The entire property was renovated in 2024. All units have new interior finishes and the exterior was painted and updated.

Whether you’re looking to expand your multifamily portfolio or secure a reliable income-producing asset in one of Arizona’s strongest rental markets, 3 E Cottage Ave offers location, potential, and value.

Investment highlights

  • 10 Total Units – Property includes a diverse unit mix for optimal occupancy
  • Excellent Walkability – Minutes to downtown Flagstaff & NAU
  • Established Rental History – High occupancy and demand
  • Upside Potential – Opportunity to increase rents and/or renovate
  • Zoning HR (High Density Residential)
  • Assessor Parcel Number #103-08-016
  • Lot Size 6,700 sq ft
  • Building Size 3,573 SF free-standing apartment building consisting of 10 units and a coin-op laundry facility.
  • Parking Ample offsite parking available
  • Property Taxes $1,573.10 (2025)
  • Utilities Included in rent: Electricity - Arizona Public Service; Natural Gas - Unisource Energy; Water/Sewer/Trash - City of Flagstaff

Listing Contacts

TC
AZ SA720933000
Kelly and Call Commercial Real Estate
KC
AZ SA665484000
Kelly & Call Commercial
Kelly & Call Commercial
Listed by Kelly and Call Commercial Real Estate, Kelly & Call Commercial

Valuation Calculator

Login or Sign up to see Valuation Metrics
Sign up for Crexi to see valuation metrics for this property
$
$
%
Loan Amount
$0.00
Annual Debt Service
$--
$--
Annual Cash Flow
$98,201.00
$8,183.42/mo

Valuation Metrics

0
DSCR
6.55%
Cap Rate
6.55%
ROI

Map

Broker Selected Comps View More Comps

Property History

Intelligence Badge

Tax History

Intelligence Badge

Similar Properties

View All

Additional Information

Name
Trevor Call
License
SA720933000
Brokerage
Kelly and Call Commercial
Brokerage Phone
9284405450
Title
Real Estate Salesperson
Brokerage Address
1600 West University Avenue
*All information is deemed reliable but not guaranteed. Buyer to verify all information.
Is there information that looks off?
For assistance, reach out to our support team at [email protected] or call 888.273.0423 . For press inquiries, contact [email protected]
Equal Housing Opportunity
5510 Lincoln Blvd #400, Los Angeles, CA 90094Commercial Real Estate Exchange, Inc.Crexi Technologies, LLCCXTechnology, LLC
© 2026 Commercial Real Estate Exchange, Inc. All Rights Reserved. DRE #02086591