www.crexi.com - The Commercial Real Estate Exchange
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
26346742
26346743

400 Douglas Ave, Nashville, TN 37207

PJ
TN TN 324814
Parks Realty
Listed by Parks Realty
$9,875,000
334 days on market
Updated 62 days ago

Wanderer East

Details
Property Type Mixed Use, Multifamily
Sub Type Apartment Building
Square Footage 16,050
Units 17
Cap Rate 4.72%
NOI $466,333
Occupancy 85%
Tenancy Multi
Lease Type Gross
Lease Term 5
Lease Expiration 02/29/2028
Remaining Term 1.6
Rent Bumps Yes
Lease Options 3% increase each year, renewable 5-year term.
Price per SqFt $623
Broker Co-Op Yes
Year Built 2020
Buildings 1
Stories 3
Lot Size (SqFt) 0.26
Zoning MUL-A
Parking Spaces 22 spaces
Parking per 1,000 SqFt 1.37
Investment Type Stabilized
Lease Commencement 02/16/2023
Occupancy Date 06/15/2022

Strong, proven cash flow with upside. Fully permitted STR units in East Nashville.

Marketing description

Property Highlights:

Location: Cleveland Park in East Nashville, TN. In close proximity to East Bank, Oracle Campus, and new Nissan Stadium.

Asset Type: 16 STR units + commercial space

Status: Fully operational STR portfolio, compliant with local regulations

Amenities: Modern furnishings, turnkey setups, professional management, walkable to retail, dining, and entertainment.

Zoning: Supports both STR and commercial uses.

Market Overview East Nashville benefits from strong tourism, a thriving local culture, and consistent population growth.

Tourism: Nashville welcomes 16.8M+ visitors annually

STR Market: 60–72% average occupancy, $175–$225 ADR

Commercial Demand: Strong small business and retail growth in the area.

Investment highlights

Financial Performance:

Investment Highlights: Rare large-scale urban STR portfolio in Nashville, immediate income from operation, commercial lease adds diversification. Multiple value-add strategies (rate optimization, reconfiguration, tenanting). Premier location in a high-demand submarket. Sold Fully furnished and turnkey.

Value-Add & Exit Strategy:

Short-term: Optimize ADR & occupancy, secure premium commercial tenant.

Medium-term: Upgrade finishes, add amenities, implement dynamic pricing.

Long-term: Hold for income or sell stabilized asset at premium cap rate.

Why Invest in 400 Douglas Ave: Strong, proven cash flow with upside, fully permitted STR units, East Nashville growth trajectory. Professional operations and management in place.

Listing Contacts

PJ
TN TN 324814
Parks Realty
Listed by Parks Realty

Valuation Calculator

Login or Sign up to see Valuation Metrics
Sign up for Crexi to see valuation metrics for this property
$
$
%
Loan Amount
$0.00
Annual Debt Service
$--
$--
Annual Cash Flow
$466,333.00
$38,861.08/mo

Valuation Metrics

0
DSCR
4.72%
Cap Rate
4.72%
ROI

Map

Zoning

Intelligence Badge
SP SpecialSpecific Plan
View municipality zoning documents
Upgrade to see the zone description and what's allowed on this property
Upgrade to search and view land use codes
View all 182 uses
View all 182 uses
Last updated Apr 15, 2026 For deeper zoning details, reports are available at Zoneomics

Broker Selected Comps View More Comps

Property History

Intelligence Badge

Similar Properties

View All

Additional Information

Name
Pete Jones
License
TN 324814
Brokerage
Compass
Brokerage Phone
6153896964
Title
Real Estate Broker
Brokerage Address
2206 21st Avenue South
*All information is deemed reliable but not guaranteed. Buyer to verify all information.
Is there information that looks off?
For assistance, reach out to our support team at [email protected] or call 888.273.0423 . For press inquiries, contact [email protected]
Equal Housing Opportunity
5510 Lincoln Blvd #400, Los Angeles, CA 90094Commercial Real Estate Exchange, Inc.Crexi Technologies, LLCCXTechnology, LLC
© 2026 Commercial Real Estate Exchange, Inc. All Rights Reserved. DRE #02086591