www.crexi.com - The Commercial Real Estate Exchange
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
26424803
26425411

3201 Over Flow Road, Waco, TX 76712

LD
TX 693330
North Star Brokerage & Advisory
Listed by North Star Brokerage & Advisory
$7,500,000
292 days on market
Updated 16 days ago

Lake Waco Marina & RV Park Portfolio

Details
Property Type Hospitality, Mixed Use (+2)
Sub Type Marina, RV Park
Units 264
Cap Rate 9.18%
NOI $688,705
Occupancy 70%
Class B
Year Built 1975
Year Renovated 2025
Acreage 38.440
Investment Type Value Add

Established Marina & RV Portfolio with Tremendous Upside

Marketing description

North Star Brokerage & Advisory is pleased to present a rare opportunity to acquire Lake Waco Marina, The Cove Marina, and RV Park—a premier waterfront investment with two marinas and an RV park in the heart of Central Texas.

Offered by private ownership after 20 years, this turnkey, cash-flowing portfolio includes 264 existing boat slips (with approvals for 407), 85 RV sites (70 full-hookup pending final septic installation), dry storage, retail, and multiple ancillary revenue streams. A newly executed 25-year lease with the U.S. Army Corps of Engineers—extendable to 50 years—provides long-term stability in one of Texas’s highest barrier-to-entry marina markets.

Recent capital improvements, strong occupancy with limited marketing, and significant expansion potential position this offering as one of the most strategic and scalable marina/RV park portfolios in Central Texas.

Located in Waco, a growing regional hub and tourism destination, the properties benefit from steady boat traffic, RV demand, and a thriving outdoor recreation economy. For investors seeking protected competition, diversified income, and immediate upside, Lake Waco Marina & RV represents a unique opportunity to acquire a proven, income-producing asset with long-term growth potential.

Looking for something else? Please submit your buyer criteria so that our team can better pair your with opportunities that meet your needs.

ACCESS TO DILIGENCE: To access the due diligence documents through Crexi, navigate to the Due Diligence tab on the property listing page. Click Execute CA, then accept to electronically sign the Confidentiality Agreement. Once completed, the diligence vault will automatically unlock, allowing you to view and download the documents.

HOW TO PARTICIPATE

● Inquiries should be made by contacting Landan Dory at LANDAN@NSTARBA.COM

● DO NOT show up to the property unannounced.

● DO NOT speak to staff, guests or owners without written consent from Broker.

● All offers must be submitted in a Letter of Intent format with proof of funds and/or letter from a lender.

● Please review all diligence materials prior to contacting an agent.

Bird Dogs: we encourage Bird Dogs to work on our listings; however, we asked that any Bird Dogs be sure that their buyer has reviewed the marketing materials prior to contacting an agent and scheduling a meeting. We get so many calls from Bird Dogs asking about creative financing structures. Everything a buyer needs to know about our listings and seller preferences can be found in the marketing materials or the deal room. Serious buyers are encouraged to schedule one-on-one meetings with the brokerage team. Please be sure to have proof of funds accessible by this meeting date.

Investment highlights

  • Dual Marina + RV Park Portfolio Two of only three marinas on Lake Waco plus a 38-acre waterfront RV park.

  • High-Barrier-to-Entry Market No new marina development permitted; protected by U.S. Army Corps lease through 2050 with options to extend to 50 years.

  • Massive Expansion Upside

  • Boat Slips: Currently 264, approved for 451+ slips.

  • RV Sites: 85 existing, 70 full-hookup pending septic installation (seller willing to complete).

  • Diverse Revenue Streams Income from slip rentals, RV rentals, dry storage, retail, and boat rentals.

  • Recent Infrastructure Investment Over $100,000 reinvested into electrical/water systems; multiple brand-new or rebuilt docks.

  • Strong Occupancy Without Marketing Consistently high occupancy with minimal advertising—immediate NOI growth available via digital marketing and Stellar reservations integration.

  • Turnkey Operations Experienced staff and vendor network in place for seamless transition.

  • Central Texas Growth Corridor Waco is a major regional hub with robust tourism, population growth, and a strong outdoor economy.

  • Value Add and Upside Opportunities: On-site restaurant currently not utilized. No general store for camping and boating. Minimal camping opportunities - glamping or cabins recommended. Close to no marketing used to drive revenue. No boat club or rentals. No Kayak, SUP or other daily rental options.

Listing Contacts

LD
TX 693330
North Star Brokerage & Advisory
Listed by North Star Brokerage & Advisory

Valuation Calculator

Login or Sign up to see Valuation Metrics
Sign up for Crexi to see valuation metrics for this property
$
$
%
Loan Amount
$0.00
Annual Debt Service
$--
$--
Annual Cash Flow
$688,705.00
$57,392.08/mo

Valuation Metrics

0
DSCR
9.18%
Cap Rate
9.18%
ROI

Map

Broker Selected Comps View More Comps

Property History

Intelligence Badge

Tax History

Intelligence Badge

Similar Properties

View All

Additional Information

Name
Landan Dory
License
693330
Brokerage Phone
(512) 222-6826
*All information is deemed reliable but not guaranteed. Buyer to verify all information.
Is there information that looks off?
For assistance, reach out to our support team at [email protected] or call 888.273.0423 . For press inquiries, contact [email protected]
Equal Housing Opportunity
5510 Lincoln Blvd #400, Los Angeles, CA 90094Commercial Real Estate Exchange, Inc.Crexi Technologies, LLCCXTechnology, LLC
© 2026 Commercial Real Estate Exchange, Inc. All Rights Reserved. DRE #02086591