www.crexi.com - The Commercial Real Estate Exchange
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
26519750
26519751

31100 653rd Ave, Maxwell, IA 50161

JB
IA IA: S65228000
Century 21 Signature Real Estate Ankeny
DV
NE 20220468
Century 21 Signature Real Estate Ankeny
Listed by Century 21 Signature Real Estate Ankeny
$1,950,000
326 days on market
Updated 19 days ago

Rolling Hills MHP

Details
Property Type Mobile Home Park
Sub Type Manufactured Housing Community
Units 123
Cap Rate 8.72%
NOI $170,000
Occupancy 33%
Pro-Forma Cap Rate 10.41%
Pro-Forma NOI $203,000
Broker Co-Op No
Class C
Year Built 1972
Acreage 40.000
Zoning Manufactured Home Park
Investment Type Value Add
Occupancy Date 07/31/2025

123 Licensed Lots within 30 minutes of Des Moines, IA MSA

Marketing description

Rolling Hills MHP is an all age community located 20 minutes south of Ames, IA and 25 minutes north of the Des Moines, IA MSA. The property is zoned for 126 pads and currently has 81 developed sites, 42 undeveloped licensed sites, and the possibility of further expansion on the western side of the property. The property is currently served by public water and a private sewer lagoon.

Lot rents at Rolling Hills are at a modest $320 with similar communities ranging from $400 - $580 per month. This offers new ownership the ability to raise lot rents to market over time for realistic and attainable equity.

The property currently consists of 16 tenant owned homes, 16 park owned homes, 8 rent to own homes, 16 abandoned homes, and 3 resident RVs.

Ownership pays for water, which is not billed back to the tenants. New ownership could bill back water to further decrease expenses.

Current Ownership is willing to offer seller financing to qualified and experienced operators.

The financial analysis assumes debt based on the below preferred seller financing terms.

Down Payment: 30%

Interest Rate: 5%

Term: 5 Years

Amortization: 30 years

Contact Broker for Additional Details

Investment highlights

  • Below Market Rents

  • Within 30 minutes of Des Moines and Ames, IA MSAs

  • Value Add Opportunity through Infill and Further Development

  • Potential to Connect to City Sewer

Listing Contacts

JB
IA IA: S65228000
Century 21 Signature Real Estate Ankeny
DV
NE 20220468
Century 21 Signature Real Estate Ankeny
Listed by Century 21 Signature Real Estate Ankeny

Valuation Calculator

Login or Sign up to see Valuation Metrics
Sign up for Crexi to see valuation metrics for this property
$
$
%
Loan Amount
$0.00
Annual Debt Service
$--
$--
Annual Cash Flow
$170,000.00
$14,166.67/mo

Valuation Metrics

0
DSCR
8.72%
Cap Rate
8.72%
ROI

Map

Zoning

Intelligence Badge
A-1 AgricultureAgricultural District
View municipality zoning documents
Upgrade to see the zone description and what's allowed on this property
Upgrade to search and view land use codes
View all 29 uses
View all 29 uses
Last updated Mar 9, 2026 For deeper zoning details, reports are available at Zoneomics

Broker Selected Comps View More Comps

Property History

Intelligence Badge

Tax History

Intelligence Badge

Similar Properties

View All

Additional Information

Name
Jason Bergan
License
IA: S65228000
*All information is deemed reliable but not guaranteed. Buyer to verify all information.
Is there information that looks off?
For assistance, reach out to our support team at [email protected] or call 888.273.0423 . For press inquiries, contact [email protected]
Equal Housing Opportunity
5510 Lincoln Blvd #400, Los Angeles, CA 90094Commercial Real Estate Exchange, Inc.Crexi Technologies, LLCCXTechnology, LLC
© 2026 Commercial Real Estate Exchange, Inc. All Rights Reserved. DRE #02086591